| Revenue | DKK -184K | -191% |
| EBITDA | DKK -150K | -234% |
| Net profit | DKK -320K | -137% |
| Total assets | DKK 454K | -34% |
| Equity | DKK 361K | -47% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -87 | -42 | 16 | 251 | 242 | -17 | 116 | 427 | 618 | 892 | 502 | 203 | -184 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -185 | -282 | -249 | -251 | -248 | -453 |
| EBITDA | -154 | -87 | -85 | -10 | -238 | 242 | -17 | 114 | 242 | 335 | 643 | 252 | -45 | -150 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -34 | -25 | -85 | -90 | -90 | 243 |
| EBIT | -154 | -87 | -85 | -10 | -238 | 242 | -17 | 106 | 208 | 310 | 558 | 161 | -135 | -394 |
| Net financials | -1 | -1 | 0 | 0 | 0 | -3 | 0 | -0 | -1 | -2 | -4 | -2 | -0 | -0 |
| Profit before tax | -155 | -87 | -42 | -10 | -238 | 239 | -17 | 106 | 207 | 308 | 554 | 159 | -135 | -394 |
| Tax | -0 | 1 | -0 | -0 | -0 | 3 | -0 | -0 | 46 | -5 | 101 | 74 | -0 | -73 |
| Net profit | -155 | -88 | -42 | -10 | -238 | 237 | -17 | 106 | 161 | 313 | 452 | 85 | -135 | -320 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128 | 42 | 32 | 31 | 283 | 541 | 19 | 378 | 682 | 762 | 1.093 | 1.105 | 688 | 454 |
| Equity | 92 | 4 | -38 | -48 | -285 | -49 | -65 | 190 | 351 | 594 | 933 | 903 | 682 | 361 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 38 | 70 | 79 | 569 | 590 | 84 | 187 | 331 | 168 | 160 | 170 | 7 | 93 |
| Total debt | 35 | 38 | 70 | 79 | 569 | 590 | 84 | 187 | 331 | 168 | 160 | 170 | 7 | 93 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Ingtrup | Audit | 0 companies |