| Revenue | DKK 1,5M | +607% |
| EBITDA | DKK 1,2M | +542% |
| Net profit | DKK 1,2M | +535% |
| Total assets | DKK 138K | -60% |
| Equity | DKK -9,9M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6.927 | -5.134 | 865 | 4.108 | 85 | -1.510 | 513 | 464 | 330 | 214 | 1.516 |
| Staff expenses | -4.915 | -3.382 | -2.860 | -2.139 | -0 | -0 | -0 | -0 | -121 | -484 | -324 |
| EBITDA | -11.889 | -7.741 | -1.995 | 4.150 | -5.453 | -1.231 | 1.227 | 634 | 209 | -270 | 1.192 |
| Depreciation & amort. | -0 | -67 | -48 | -929 | -0 | -3.582 | -3.470 | -3.838 | -0 | -0 | -0 |
| EBIT | -11.889 | -7.808 | -2.044 | 3.221 | -5.453 | -4.812 | -2.243 | -3.205 | 209 | -270 | 1.192 |
| Net financials | -8 | -1.956 | -1.728 | -586 | 0 | -571 | -93 | -39 | 191 | -3 | -2 |
| Profit before tax | -11.897 | -9.764 | -3.772 | 2.635 | -5.453 | -5.383 | -2.336 | -3.244 | 401 | -273 | 1.190 |
| Tax | -0 | 388 | -687 | 1.091 | -0 | 949 | 509 | 161 | -0 | -0 | -0 |
| Net profit | -11.897 | -10.152 | -3.085 | 1.544 | -5.453 | -6.332 | -2.845 | -3.405 | 401 | -273 | 1.190 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.121 | 4.044 | 4.513 | 8.726 | 9.583 | 7.213 | 4.054 | 115 | 21 | 342 | 138 |
| Equity | -4.942 | -2.624 | -997 | 3.891 | 557 | -5.007 | -7.852 | -11.257 | -10.856 | -11.130 | -9.940 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3.748 | 3.748 | 3.748 | 3.748 | 3.748 | 3.748 |
| Short-term debt | 6.063 | 2.754 | 2.260 | 4.835 | 898 | 8.472 | 8.159 | 7.623 | 7.130 | 7.723 | 6.330 |
| Total debt | 6.063 | 2.754 | 2.260 | 4.835 | 9.026 | 12.220 | 11.906 | 11.371 | 10.878 | 11.471 | 10.078 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2016 | — | — |
CK Management | Management | 2007 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
Aspire Technologies ApS | Company | 5.0% | 5.0% | 2016 |
DESI STAR ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Holm | Management | 0 companies |
| Claus Kalmar Jacobsen | Management | 0 companies |
| Tanveer Mustafa Sharif | Chief Executive Officer | 0 companies |
| Jes Victor Noldus Dybdahl Christiansen | Board of Directors | 0 companies |
| Gert Therbo Rieder | Board of Directors | 0 companies |
| Mohammed Ayub Shikh Mohammed Shahid | Board of Directors | 0 companies |
| Christoph Andreas Niemack | Board of Directors | 0 companies |
| Hussain Sar-Fraz Malik | Board of Directors | 0 companies |
| Atulkumar Ambalal Patel | Chairman | 0 companies |
| Abdul Majeed Ramzy Mazen | Board of Directors | 0 companies |
| Kim Arvid Nielsen | Board of Directors | 0 companies |
| Carl Christian Eyde Pentz Møller | Chairman | 0 companies |
| Tonny Anker-Svendsen | Board of Directors | 0 companies |