| Revenue | DKK 114K | +102% |
| EBITDA | DKK -6K | +73% |
| Net profit | DKK 37K | +230% |
| Total assets | DKK 1,6M | -2% |
| Equity | DKK 1,5M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 | -17 | -32 | 73 | 37 | -74 | -63 | 27 | -27 | -94 | 36 | 510 | 57 | 114 |
| Staff expenses | -0 | -100 | -0 | -0 | -80 | -203 | -386 | -443 | -419 | -242 | -288 | -347 | -80 | -120 |
| EBITDA | 49 | -117 | -32 | 73 | -43 | -277 | -449 | -417 | -446 | -335 | -253 | 163 | -23 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 49 | -117 | -32 | 73 | -43 | -277 | -449 | -417 | -446 | -335 | -253 | 163 | -23 | -6 |
| Net financials | 310 | -8 | 2.115 | -48 | 224 | 82 | -124 | 357 | 299 | 347 | -191 | 43 | -5 | 43 |
| Profit before tax | 359 | -125 | 2.082 | 25 | 181 | -195 | -573 | -59 | -148 | 11 | -443 | 206 | -29 | 37 |
| Tax | 64 | -51 | 67 | -27 | 33 | -40 | -124 | -11 | -31 | 215 | -0 | -0 | -0 | -0 |
| Net profit | 295 | -74 | 2.016 | 51 | 148 | -155 | -449 | -48 | -117 | -204 | -443 | 206 | -29 | 37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.243 | 1.852 | 3.940 | 3.848 | 3.869 | 3.589 | 3.049 | 2.855 | 2.640 | 2.270 | 1.726 | 1.814 | 1.629 | 1.599 |
| Equity | — | 1.829 | 3.746 | 3.698 | 3.745 | 3.486 | 2.931 | 2.775 | 2.548 | 2.231 | 1.673 | 1.761 | 1.611 | 1.513 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 243 | 23 | 193 | 150 | 124 | 103 | 118 | 80 | 92 | 39 | 53 | 53 | 18 | 86 |
| Total debt | 243 | 23 | 193 | 150 | 124 | 103 | 118 | 80 | 92 | 39 | 53 | 53 | 18 | 86 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|