| Revenue | DKK 69K | -21% |
| EBITDA | DKK 53K | -30% |
| Net profit | DKK 1,5M | -71% |
| Total assets | DKK 27,6M | -5% |
| Equity | DKK 26,7M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -4 | 100 | 37 | 37 | 37 | 80 | 100 | 100 | 100 | 87 | 69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -4 | 94 | 60 | 73 | 84 | 90 | 87 | 87 | 89 | 76 | 53 |
| Depreciation & amort. | -0 | -0 | -0 | -27 | -63 | -63 | -63 | -20 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -4 | 67 | -3 | 10 | 21 | 70 | 87 | 87 | 89 | 76 | 53 |
| Net financials | -120 | 598 | 2.962 | 1.977 | 2.872 | 1.813 | 2.657 | 1.238 | 2.223 | 4.794 | 6.731 | 5.261 | 1.286 |
| Profit before tax | -126 | 592 | 2.958 | 2.044 | 2.869 | 1.823 | 2.678 | 1.308 | 2.310 | 4.881 | 6.820 | 5.337 | 1.339 |
| Tax | -32 | -27 | -28 | -0 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -207 |
| Net profit | -95 | 619 | 2.986 | 2.044 | 2.894 | 1.823 | 2.678 | 1.308 | 2.310 | 4.881 | 6.820 | 5.337 | 1.546 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.596 | 15.267 | 19.340 | 18.963 | 21.997 | 18.011 | 17.270 | 15.077 | 15.849 | 21.101 | 26.229 | 29.118 | 27.625 |
| Equity | 2.021 | 2.639 | 7.510 | 9.554 | 12.448 | 12.719 | 14.797 | 15.005 | 15.815 | 20.396 | 25.516 | 28.153 | 26.699 |
| Long-term debt | 7.775 | 7.775 | 6.662 | 5.550 | 4.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.801 | 4.853 | 5.168 | 3.859 | 5.112 | 5.292 | 2.473 | 72 | 34 | 705 | 713 | 965 | 926 |
| Total debt | 12.576 | 12.628 | 11.830 | 9.409 | 9.549 | 5.292 | 2.473 | 72 | 34 | 705 | 713 | 965 | 926 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2006 | — | — |
TH Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HØJTOFT HOLDING ApS | Company | 50.0% | 100.0% | 2016 |
NHP Holding 2016 ApS | Company | 20.0% | 0.0% | 2016 |
MHP Holding 2016 ApS | Company | 20.0% | 0.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Hallas Beer | Management | 0 companies |
| Tommy Højtoft Pedersen | Management | 0 companies |