| Revenue | DKK -28K | +77% |
| EBITDA | DKK -178K | +18% |
| Net profit | DKK 32K | -100% |
| Total assets | DKK 17,4M | -3% |
| Equity | DKK 17,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -4 | -4 | — | -4 | -4 | -9 | -10 | -18 | -15 | -16 | -16 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -150 |
| EBITDA | -5 | -5 | -4 | -4 | -8 | -4 | -4 | -9 | -10 | -18 | -15 | -16 | -216 | -178 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -4 | -4 | -8 | -4 | -4 | -9 | -10 | -18 | -15 | -16 | -216 | -178 |
| Net financials | 962 | 274 | 425 | 1.027 | 534 | 496 | 740 | 180 | 2 | 1.311 | 564 | 684 | 17.631 | 219 |
| Profit before tax | 957 | 269 | 421 | 1.023 | 526 | 492 | 736 | 171 | -8 | 1.293 | 549 | 669 | 17.415 | 41 |
| Tax | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 8 | -0 | -0 | 6 | 9 |
| Net profit | 956 | 269 | 421 | 1.023 | 526 | 492 | 736 | 171 | -8 | 1.284 | 549 | 669 | 17.409 | 32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.441 | 1.800 | 1.971 | 2.541 | 2.071 | 2.009 | 303 | 300 | 794 | 1.189 | 1.132 | 1.101 | 17.815 | 17.354 |
| Equity | 2.440 | 1.799 | 1.970 | 2.536 | 2.065 | 2.004 | 298 | 294 | 286 | 1.170 | 1.119 | 1.088 | 17.597 | 17.329 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 1 | 1 | 5 | 6 | 5 | 5 | 6 | 508 | 19 | 13 | 14 | 219 | 25 |
| Total debt | 1 | 1 | 1 | 5 | 6 | 5 | 5 | 6 | 508 | 19 | 13 | 14 | 219 | 25 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|