| Revenue | DKK 453K | -31% |
| EBITDA | DKK 453K | -31% |
| Net profit | DKK 7,1M | +5% |
| Total assets | DKK 40,1M | +21% |
| Equity | DKK 37M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 359 | 509 | 431 | 447 | 461 | 473 | 550 | 603 | 654 | 501 | 560 | 761 | 659 | 453 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 359 | 509 | 431 | 447 | 461 | 473 | 550 | 603 | 654 | 501 | 560 | 761 | 659 | 453 |
| Depreciation & amort. | -167 | -182 | -182 | -182 | -182 | -182 | -182 | -182 | -182 | -182 | -182 | -182 | -182 | -182 |
| EBIT | 192 | 327 | 249 | 264 | 279 | 291 | 368 | 421 | 471 | 318 | 378 | 578 | 477 | 271 |
| Net financials | 748 | 3.321 | 1.013 | 3.373 | 2.988 | 4.627 | -330 | 4.289 | 4.297 | 4.236 | 995 | 1.711 | 7.014 | 7.207 |
| Profit before tax | 940 | 3.648 | 1.262 | 3.638 | 3.267 | 4.918 | 38 | 4.709 | 4.768 | 4.554 | 1.372 | 1.540 | 7.490 | 7.478 |
| Tax | 55 | 273 | -75 | 318 | 177 | 239 | -338 | 502 | 463 | 221 | -75 | -128 | 712 | 363 |
| Net profit | 885 | 3.375 | 1.338 | 3.320 | 3.090 | 4.678 | 376 | 4.208 | 4.305 | 4.333 | 1.447 | 1.668 | 6.778 | 7.115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.452 | 14.300 | 16.359 | 20.176 | 21.677 | 23.042 | 20.797 | 23.817 | 26.102 | 29.669 | 29.162 | 28.878 | 33.138 | 40.081 |
| Equity | 6.558 | 9.433 | 10.071 | 12.891 | 15.280 | 18.459 | 16.135 | 19.343 | 22.748 | 25.881 | 26.128 | 26.156 | 31.935 | 37.049 |
| Long-term debt | 4.597 | 3.073 | 2.900 | 2.734 | 2.421 | 2.164 | 1.909 | 1.652 | 1.392 | 1.100 | 765 | 500 | 171 | 25 |
| Short-term debt | 1.296 | 1.739 | 3.340 | 4.503 | 3.927 | 2.371 | 2.707 | 2.777 | 1.917 | 2.642 | 2.225 | 2.178 | 989 | 2.965 |
| Total debt | 5.894 | 4.812 | 6.240 | 7.237 | 6.348 | 4.536 | 4.616 | 4.428 | 3.309 | 3.743 | 2.990 | 2.678 | 1.160 | 2.989 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|