| Revenue | DKK -34K | +101% |
| EBITDA | DKK -34K | -101% |
| Net profit | DKK 412K | -71% |
| Total assets | DKK 4,5M | +9% |
| Equity | DKK 3,9M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 479 | 844 | 649 | 416 | 507 | 348 | 58 | 80 | 26 | 60 | -58 | -17 | -34 |
| Staff expenses | -389 | -445 | -505 | -496 | -393 | -340 | -310 | -102 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 90 | 400 | 144 | -80 | 114 | 8 | -252 | -23 | 26 | 60 | -58 | -17 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 90 | 400 | 144 | -80 | 114 | 8 | -252 | -23 | 26 | 60 | -58 | -17 | -34 |
| Net financials | 10 | -27 | 85 | 114 | 48 | -34 | -37 | -40 | 1.607 | 371 | 189 | 1.735 | 494 |
| Profit before tax | 100 | 373 | 229 | 34 | 162 | -26 | -289 | -62 | 1.632 | 431 | 131 | 1.718 | 460 |
| Tax | 26 | 101 | 58 | 10 | 29 | -5 | -0 | 5 | 23 | 51 | -0 | 294 | 47 |
| Net profit | 74 | 272 | 171 | 25 | 133 | -20 | -289 | -68 | 1.609 | 381 | 131 | 1.424 | 412 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 743 | 1.161 | 1.211 | 1.147 | 1.233 | 1.144 | 809 | 628 | 2.258 | 2.586 | 2.700 | 4.113 | 4.501 |
| Equity | 427 | 699 | 772 | 696 | 729 | 605 | 263 | 141 | 1.750 | 2.074 | 2.149 | 3.514 | 3.865 |
| Long-term debt | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 |
| Short-term debt | 91 | 237 | 214 | 226 | 280 | 314 | 322 | 262 | 283 | 287 | 327 | 375 | 412 |
| Total debt | 316 | 462 | 439 | 451 | 505 | 539 | 547 | 487 | 508 | 512 | 552 | 600 | 637 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|