| Revenue | DKK 3,1M | -69% |
| EBITDA | DKK 43K | -99% |
| Net profit | DKK -8K | -100% |
| Total assets | DKK 9,4M | +16% |
| Equity | DKK 4,2M | +0% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.422 | 4.954 | 5.797 | 6.852 | 8.153 | 7.563 | 10.087 | 3.134 |
| Staff expenses | -2.394 | -4.786 | -5.712 | -6.753 | -7.946 | -7.234 | -5.568 | -3.091 |
| EBITDA | 28 | 168 | 85 | 99 | 207 | 328 | 4.519 | 43 |
| Depreciation & amort. | 25 | -24 | -0 | -1 | -7 | -10 | -14 | -16 |
| EBIT | 3 | 144 | 85 | 99 | 200 | 319 | 4.505 | 27 |
| Net financials | 2 | 5 | 6 | -2 | -5 | -7 | -40 | 60 |
| Profit before tax | 5 | 149 | 91 | 97 | 195 | 312 | 4.465 | 87 |
| Tax | 4 | 31 | 30 | 28 | 47 | 72 | 1.033 | 95 |
| Net profit | 1 | 118 | 61 | 68 | 148 | 240 | 3.432 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.193 | 4.424 | 2.949 | 3.933 | 5.683 | 2.427 | 8.086 | 9.418 |
| Equity | 181 | 299 | 360 | 428 | 577 | 816 | 4.248 | 4.240 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.012 | 4.135 | 2.596 | 3.508 | 5.107 | 1.612 | 3.828 | 5.173 |
| Total debt | 1.012 | 4.135 | 2.596 | 3.508 | 5.107 | 1.612 | 3.828 | 5.173 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2018 | — | — |
MS Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 50.0% | 2018 | |
| Individual | 33.3% | 50.0% | 2018 | |
SØNDBERG HOLDING ApS | Company | 33.3% | 0.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bøgkjær | Management | 0 companies |
| Morten Søndberg | Management | 0 companies |