| Revenue | DKK 3,5M | +36% |
| EBITDA | DKK 496K | +166% |
| Net profit | DKK 252K | +137% |
| Total assets | DKK 4M | +9% |
| Equity | DKK 27K | +112% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.232 | 3.076 | 3.282 | 6.319 | 5.108 | 3.667 | 3.308 | 2.206 | 2.550 | 3.476 |
| Staff expenses | -3.543 | -2.756 | -2.923 | -5.179 | -4.601 | -4.170 | -3.012 | -2.674 | -3.234 | -2.980 |
| EBITDA | 688 | 319 | 359 | 1.140 | 507 | -503 | 296 | -469 | -752 | 496 |
| Depreciation & amort. | -78 | -80 | -50 | -95 | -106 | -180 | -168 | -157 | -99 | -76 |
| EBIT | 610 | 239 | 309 | 1.045 | 400 | -683 | 127 | -626 | -851 | 420 |
| Net financials | -61 | -64 | -54 | -15 | -49 | -58 | -125 | -84 | -32 | -95 |
| Profit before tax | 549 | 175 | 255 | 1.030 | 352 | -741 | 2 | -710 | -883 | 325 |
| Tax | 155 | 40 | 64 | 229 | 82 | -161 | 1 | -156 | -193 | 72 |
| Net profit | 394 | 135 | 191 | 802 | 269 | -580 | 1 | -555 | -690 | 252 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.784 | 3.435 | 5.569 | 5.011 | 4.679 | 5.328 | 3.852 | 3.273 | 3.614 | 3.955 |
| Equity | 1.197 | 1.236 | 1.329 | 2.031 | 2.098 | 1.018 | 1.019 | 464 | -225 | 27 |
| Long-term debt | 240 | 120 | 0 | 0 | 0 | 0 | 0 | 47 | 182 | 792 |
| Short-term debt | 2.347 | 2.079 | 4.202 | 2.714 | 2.508 | 4.310 | 2.833 | 2.762 | 3.658 | 3.136 |
| Total debt | 2.587 | 2.199 | 4.202 | 2.714 | 2.508 | 4.310 | 2.833 | 2.809 | 3.840 | 3.928 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
dvt.dk aps | Company | 100.0% | 100.0% | 2016 |
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Græse | Board of Directors | 0 companies |
| Michael Hofman Laursen | Board of Directors | 0 companies |
| Peter Hofman Laursen | Board of Directors | 0 companies |
| Claus Linde | Board of Directors | 0 companies |
| Charlotte Hedegaard Møller Nielsen | Board of Directors | 0 companies |