| Revenue | DKK -8K | -8% |
| EBITDA | DKK -8K | +8% |
| Net profit | DKK -252K | -4138% |
| Total assets | DKK 601K | -37% |
| Equity | DKK 459K | -35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -7 | -7 | -9 | -5 | -7 | -14 | -8 | -9 | -8 | -9 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -7 | -7 | -9 | -5 | -7 | -14 | -8 | -9 | -8 | -9 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -7 | -7 | -9 | -5 | -7 | -14 | -8 | -9 | -8 | -9 | -8 | -8 |
| Net financials | 43 | 13 | -106 | 17 | 209 | -22 | -225 | 22 | 265 | 306 | 277 | 135 | 13 | -244 |
| Profit before tax | 39 | 9 | -114 | 9 | 200 | -27 | -233 | 8 | 257 | 296 | 268 | 127 | 5 | -252 |
| Tax | -5 | -1 | -2 | -2 | -9 | -1 | -2 | -4 | -2 | -3 | -2 | -2 | -2 | -0 |
| Net profit | 44 | 10 | -112 | 11 | 209 | -26 | -231 | 12 | 259 | 299 | 271 | 129 | 6 | -252 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99 | 112 | 3 | 11 | 143 | 122 | 7 | 11 | 230 | 629 | 997 | 1.064 | 949 | 601 |
| Equity | 78 | 88 | -24 | -30 | 107 | 81 | -150 | -138 | 121 | 420 | 691 | 705 | 711 | 459 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 24 | 26 | 41 | 36 | 40 | 48 | 64 | 109 | 210 | 306 | 359 | 238 | 142 |
| Total debt | 20 | 24 | 26 | 41 | 36 | 40 | 48 | 64 | 109 | 210 | 306 | 359 | 238 | 142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |