| Revenue | DKK -6K | +10% |
| EBITDA | DKK -6K | -10% |
| Net profit | DKK 130K | +34% |
| Total assets | DKK 1,8M | +7% |
| Equity | DKK 413K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -9 | -12 | -15 | -5 | -6 | -6 | -5 | -5 | -5 | -6 | -5 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 178 | -9 | -12 | -15 | -5 | -6 | -6 | -5 | -5 | -5 | -6 | -5 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 178 | -9 | -12 | -15 | -5 | -6 | -6 | -5 | -5 | -5 | -6 | -5 | -6 | -6 |
| Net financials | 266 | 159 | 12 | -552 | -318 | -122 | -24 | -7 | 315 | 372 | 42 | 48 | 97 | 134 |
| Profit before tax | 445 | 151 | 0 | -567 | -323 | -128 | -29 | -13 | 309 | 366 | 36 | 42 | 91 | 128 |
| Tax | -0 | 13 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 24 | -30 | 2 | -6 | -2 |
| Net profit | 445 | 138 | 0 | -567 | -323 | -128 | -29 | -13 | 309 | 343 | 67 | 40 | 97 | 130 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 918 | 1.545 | 1.597 | 1.066 | 661 | 537 | 516 | 513 | 865 | 1.251 | 1.421 | 1.492 | 1.710 | 1.825 |
| Equity | 1.777 | 1.143 | 1.047 | 381 | -35 | -163 | -193 | -205 | 104 | 447 | 398 | 321 | 418 | 413 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 402 | 550 | 686 | 696 | 700 | 709 | 718 | 760 | 804 | 1.023 | 1.171 | 1.292 | 1.412 |
| Total debt | 0 | 402 | 550 | 686 | 696 | 700 | 709 | 718 | 760 | 804 | 1.023 | 1.171 | 1.292 | 1.412 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|