| Revenue | DKK 2,2M | -3% |
| EBITDA | DKK 2,2M | -3% |
| Net profit | DKK 1,6M | +2% |
| Total assets | DKK 51,1M | +4% |
| Equity | DKK 26M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -10 | 25 | 0 | — | 1.986 | 1.587 | 1.784 | 2.607 | 2.042 | 2.286 | 2.306 | 2.243 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 842 | 25 | 0 | 0 | 1.986 | 1.585 | 1.784 | 2.607 | 16.042 | 2.286 | 2.306 | 2.243 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 842 | 25 | 0 | 0 | 1.986 | 1.585 | 1.784 | 2.607 | 16.042 | 2.286 | 2.306 | 2.243 |
| Net financials | 595 | 3.748 | 847 | 406 | 696 | -697 | -554 | -379 | -343 | 155 | -247 | -165 | -190 |
| Profit before tax | 587 | 4.590 | 872 | 406 | 696 | 1.289 | 1.031 | 1.404 | 2.264 | 16.197 | 2.039 | 2.141 | 2.052 |
| Tax | 146 | 426 | -0 | -0 | 18 | 335 | 229 | 309 | 510 | 3.566 | 515 | 538 | 414 |
| Net profit | 441 | 4.164 | 872 | 406 | 678 | 954 | 801 | 1.095 | 1.754 | 12.631 | 1.523 | 1.603 | 1.638 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.364 | 8.378 | 3.350 | 3.768 | 6.954 | 32.534 | 32.296 | 32.336 | 34.708 | 48.566 | 47.741 | 49.284 | 51.097 |
| Equity | -1.973 | 200 | 200 | 200 | 200 | 7.000 | 7.802 | 8.847 | 10.401 | 22.782 | 22.806 | 24.409 | 26.047 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 22.889 | 21.026 | 19.864 | 19.923 | 18.142 | 17.484 | 17.230 | 16.977 |
| Short-term debt | 5.911 | 6.186 | 286 | 298 | 204 | 1.606 | 2.202 | 2.048 | 2.298 | 1.990 | 1.542 | 1.486 | 1.664 |
| Total debt | 5.911 | 6.186 | 286 | 298 | 204 | 24.496 | 23.227 | 21.912 | 22.221 | 20.132 | 19.027 | 18.716 | 18.641 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Management | Management | 2014 | — | — |
IA Management | Management | 2022 | — | — |
TS Management | Management | 2006 | — | — |
MK Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A/S DANSK ERHVERVSINVESTERING | Company | 100.0% | 100.0% | 2022 |
| Individual | 100.0% | 100.0% | 2015 | |
Carlsbergvej - Hillerød Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Petri | Management | 0 companies |
| Ino Abraham Dimsits | Management | 0 companies |
| Tonny Skarby | Management | 0 companies |
| Morten Kaas Vinther | Management | 0 companies |