| Revenue | DKK -10K | +3% |
| EBITDA | DKK -10K | -3% |
| Net profit | DKK 608K | +43% |
| Total assets | DKK 10,2M | +5% |
| Equity | DKK 9,7M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -9 | — | — | — | — | — | — | — | — | -15 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -9 | -9 | 1.054 | 926 | 1.277 | 750 | -13 | -15 | -14 | -15 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -9 | -9 | 1.054 | 926 | 1.277 | 750 | -13 | -15 | -14 | -15 | -10 | -10 |
| Net financials | -450 | 462 | 838 | 254 | 1.212 | 951 | 1.281 | 841 | 1.057 | 215 | -59 | 484 | 425 | 603 |
| Profit before tax | -456 | 454 | 829 | 245 | 1.201 | 942 | 1.275 | 828 | 1.043 | 200 | -73 | 469 | 415 | 597 |
| Tax | 32 | 24 | 22 | 26 | 33 | 3 | 5 | 20 | 43 | 39 | -65 | 9 | -11 | -11 |
| Net profit | -488 | 430 | 808 | 220 | 1.168 | 939 | 1.271 | 808 | 1.001 | 161 | -9 | 461 | 426 | 608 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.592 | 3.965 | 4.685 | 4.977 | 6.237 | 7.536 | 8.524 | 8.853 | 9.235 | 9.256 | 9.056 | 9.305 | 9.687 | 10.182 |
| Equity | 3.583 | 3.917 | 4.626 | 4.746 | 5.813 | 6.648 | 7.782 | 7.990 | 8.880 | 8.841 | 8.718 | 9.061 | 9.287 | 9.696 |
| Long-term debt | 0 | 0 | 0 | 24 | 256 | 227 | 338 | 161 | 121 | 187 | 0 | 0 | 0 | 66 |
| Short-term debt | 9 | 48 | 59 | 207 | 168 | 661 | 405 | 702 | 234 | 228 | 338 | 244 | 400 | 420 |
| Total debt | 9 | 48 | 59 | 231 | 425 | 888 | 743 | 863 | 355 | 415 | 338 | 244 | 400 | 486 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |