| Revenue | DKK -9K | -15% |
| EBITDA | DKK -9K | +15% |
| Net profit | DKK -71K | -61% |
| Total assets | DKK 185 | -85% |
| Equity | DKK -2M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | -101 | -83 | -9 | -11 | -44 | -12 | -10 | -10 | -10 | -10 | -10 | -10 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | -101 | -83 | -9 | -11 | -44 | -12 | -10 | -10 | -10 | -10 | -10 | -10 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -101 | -83 | -9 | -11 | -44 | -12 | -10 | -10 | -10 | -10 | -10 | -10 | -9 |
| Net financials | -3 | 5 | -2 | -5 | -4 | 11 | 25 | 21 | -1.554 | -40 | -41 | -26 | -34 | -63 |
| Profit before tax | -36 | -96 | -84 | -14 | -15 | -49 | -18 | -18 | -1.564 | -50 | -51 | -36 | -44 | -71 |
| Tax | -0 | -0 | -0 | 15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -36 | -96 | -84 | -29 | -15 | -49 | -18 | -18 | -1.564 | -50 | -51 | -36 | -44 | -71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 309 | 29 | 12 | 2 | 0 | 1.517 | 1.548 | 1.568 | 42 | 32 | 22 | 11 | 1 | 0 |
| Equity | 115 | 19 | -65 | -94 | -108 | -158 | -176 | -193 | -1.757 | -1.807 | -1.857 | -1.893 | -1.938 | -2.009 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.517 | 1.547 | 1.578 | 1.609 | 1.642 | 1.674 | 1.708 | 1.742 | 1.805 |
| Short-term debt | 194 | 10 | 77 | 96 | 108 | 158 | 176 | 183 | 190 | 197 | 205 | 197 | 197 | 204 |
| Total debt | 194 | 10 | 77 | 96 | 108 | 1.675 | 1.723 | 1.761 | 1.799 | 1.839 | 1.879 | 1.904 | 1.939 | 2.009 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Audit | Audit | 2024 | — | — |
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Louis Frits Strøm | Audit | 0 companies |
| Peter Wilhelm Øckenholt Larsen | Audit | 0 companies |