| Revenue | DKK 624K | -20% |
| EBITDA | DKK 1,9M | +13% |
| Net profit | DKK 797K | +14% |
| Total assets | DKK 28,7M | +4% |
| Equity | DKK 7,7M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -58 | -8 | -159 | -132 | 764 | 955 | 973 | 1.054 | 939 | 670 | 769 | 778 | 624 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -58 | -8 | -159 | -132 | 764 | 955 | 973 | 10.085 | 939 | 6.280 | -3.690 | 1.672 | 1.883 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -58 | -8 | -159 | -132 | 764 | 955 | 973 | 10.085 | 939 | 6.280 | -3.690 | 1.672 | 1.883 |
| Net financials | -1 | 399 | -217 | -727 | -508 | -575 | -523 | -481 | -325 | -45 | -64 | -779 | -862 |
| Profit before tax | -59 | 391 | -376 | -858 | 256 | 380 | 450 | 9.604 | 615 | 6.235 | -3.754 | 894 | 1.022 |
| Tax | -15 | 98 | -88 | -189 | 48 | 84 | 99 | 1.849 | -7 | 977 | -826 | 197 | 225 |
| Net profit | -45 | 293 | -287 | -670 | 208 | 296 | 351 | 7.755 | 622 | 5.258 | -2.928 | 696 | 797 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.049 | 9.372 | 15.825 | 27.367 | 29.001 | 29.407 | 27.826 | 37.004 | 36.313 | 35.606 | 31.706 | 27.544 | 28.694 |
| Equity | 1.994 | 2.287 | 1.999 | 1.330 | 1.538 | 1.834 | 2.185 | 8.613 | 8.965 | 14.223 | 11.294 | 6.950 | 7.747 |
| Long-term debt | 0 | 5.014 | 0 | 0 | 21.641 | 43.587 | 43.649 | 25.184 | 18.048 | 18.049 | 18.079 | 18.147 | 18.134 |
| Short-term debt | 7.056 | 2.023 | 13.826 | 23.037 | 5.822 | 2.253 | 2.303 | 1.356 | 7.456 | 720 | 699 | 617 | 705 |
| Total debt | 7.056 | 7.036 | 13.826 | 23.037 | 27.463 | 45.840 | 45.952 | 26.540 | 25.504 | 18.769 | 18.778 | 18.764 | 18.839 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2020 | — | — |
NC Founder | Founder | 2006 | — | — |
SD Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M/S2 Ejendomme ApS | Company | 100.0% | 100.0% | 2020 |
CABALLUS A/S | Company | 33.3% | 33.3% | 2013 |
TWE ApS | Company | 33.3% | 33.3% | 2013 |
SDS-HOLDING A/S | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Per Asmund Christensen | Management | 0 companies |
| Nicolaj Caiezza | Founder | 0 companies |
| Søren Damgaard Svenningsen | Management | 0 companies |