| Revenue | DKK 2,1M | -34% |
| EBITDA | DKK 2,1M | -30% |
| Net profit | DKK 642K | +43% |
| Total assets | DKK 39,4M | +0% |
| Equity | DKK 4,9M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.200 | 1.200 | 1.210 | 1.210 | 1.225 | 2.145 | 2.675 | 2.688 | 2.885 | 2.889 | 2.936 | 3.113 | 3.140 | 2.085 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 657 | 925 | 1.051 | 1.066 | 954 | 1.912 | 2.458 | 2.246 | 2.567 | 2.679 | 2.705 | 2.891 | 2.940 | 2.055 |
| Depreciation & amort. | -0 | -363 | -363 | -363 | -375 | -741 | -973 | -932 | -932 | -932 | -941 | -944 | -944 | -0 |
| EBIT | 657 | 562 | 688 | 703 | 578 | 1.172 | 1.485 | 1.314 | 1.635 | 1.748 | 1.764 | 1.948 | 1.996 | 2.055 |
| Net financials | -478 | -497 | -535 | -536 | -1.785 | -894 | -883 | -788 | -759 | -525 | 38 | -780 | -1.422 | -1.231 |
| Profit before tax | 179 | 181 | 153 | 167 | -1.207 | 278 | 602 | 526 | 876 | 1.223 | 1.802 | 1.168 | 574 | 824 |
| Tax | 45 | -0 | 33 | 35 | -266 | 61 | 132 | 116 | 193 | 269 | 396 | 258 | 126 | 181 |
| Net profit | 134 | 65 | 120 | 132 | -941 | 216 | 470 | 410 | 684 | 954 | 1.406 | 910 | 448 | 642 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.770 | 18.937 | 19.165 | 17.162 | 37.130 | 40.349 | 39.388 | 38.439 | 37.714 | 36.575 | 36.104 | 35.193 | 39.461 | 39.384 |
| Equity | -1.401 | -1.180 | -1.239 | -1.022 | -1.248 | -1.031 | -562 | -151 | 532 | 1.486 | 2.892 | 3.802 | 4.250 | 4.892 |
| Long-term debt | 16.036 | 16.161 | 16.292 | 16.723 | 33.816 | 29.833 | 28.064 | 26.973 | 26.176 | 26.690 | 23.775 | 28.587 | 30.454 | 31.228 |
| Short-term debt | 4.135 | 3.957 | 4.111 | 1.460 | 4.562 | 11.547 | 11.639 | 11.256 | 10.452 | 7.496 | 8.340 | 1.611 | 3.469 | 1.881 |
| Total debt | 20.170 | 20.118 | 20.404 | 18.183 | 38.378 | 41.380 | 39.704 | 38.229 | 36.627 | 34.187 | 32.116 | 30.199 | 33.923 | 33.108 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HD HOLDING STRUER ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Dahl | Management | 0 companies |
| Henriette Dahl Nørgaard | Board of Directors | 0 companies |
| Niels Jørgen Dahl | Chairman | 0 companies |
| Vivi Raunsbæk Dahl | Chairman | 0 companies |
| Thomas Nikolaisen | Board of Directors | 0 companies |