| Revenue | DKK -6K | -5% |
| EBITDA | DKK -6K | +5% |
| Net profit | DKK -53K | -117% |
| Total assets | DKK 2,3M | -2% |
| Equity | DKK 2,3M | -2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 94 | 103 | 41 | 50 | 96 | 174 | 168 | 56 | 254 | -8 | -7 | -8 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 94 | 103 | 41 | 50 | 96 | 174 | 168 | 56 | 254 | -8 | -7 | -8 | -6 | -6 |
| Depreciation & amort. | 17 | 17 | -19 | -25 | -25 | -25 | -25 | -25 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 77 | 85 | 22 | 24 | 70 | 149 | 143 | 31 | 254 | -8 | -7 | -8 | -6 | -6 |
| Net financials | 121 | 149 | 98 | 94 | 237 | 62 | 39 | 41 | 37 | 90 | -81 | 82 | 321 | -48 |
| Profit before tax | 198 | 235 | 120 | 118 | 225 | 211 | 182 | 71 | 290 | 82 | -88 | 74 | 315 | -54 |
| Tax | -22 | -47 | -47 | -40 | -11 | 14 | 16 | -7 | 5 | 8 | -6 | -7 | -0 | -1 |
| Net profit | 220 | 282 | 167 | 158 | 235 | 197 | 166 | 78 | 285 | 74 | -82 | 81 | 315 | -53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.692 | 3.934 | 4.829 | 4.972 | 4.993 | 4.633 | 4.711 | 4.998 | 2.906 | 2.660 | 2.580 | 2.741 | 2.377 | 2.333 |
| Equity | 818 | 1.050 | 1.167 | 1.276 | 1.511 | 1.708 | 1.821 | 1.845 | 2.074 | 2.092 | 2.010 | 2.091 | 2.345 | 2.292 |
| Long-term debt | 844 | 819 | 1.533 | 1.507 | 1.446 | 1.382 | 1.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.766 | 1.836 | 1.894 | 1.927 | 1.779 | 1.292 | 1.326 | 2.913 | 832 | 568 | 570 | 650 | 33 | 42 |
| Total debt | 2.610 | 2.655 | 3.427 | 3.434 | 3.225 | 2.674 | 2.644 | 2.913 | 832 | 568 | 570 | 650 | 33 | 42 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|