| Revenue | DKK -53K | +870% |
| EBITDA | DKK -53K | -870% |
| Net profit | DKK -51K | -826% |
| Total assets | DKK 622K | +653% |
| Equity | DKK -228K | -29% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | 343 | 310 | -166 | -72 | -35 | -41 | -51 | -1 | -15 | -233 | -12 | -6 | -53 |
| Staff expenses | -300 | -78 | -144 | -104 | -0 | -0 | -0 | -0 | -0 | -0 | -69 | -0 | -0 | -0 |
| EBITDA | -331 | 265 | 165 | -270 | -72 | -35 | -41 | -51 | -1 | -15 | -303 | -12 | -6 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -331 | 265 | 165 | -270 | -72 | -35 | -41 | -51 | -1 | -15 | -303 | -12 | -6 | -53 |
| Net financials | -17 | -0 | -0 | -0 | -38 | 90 | 29 | 3 | -5 | 43 | 2 | 45 | -0 | 2 |
| Profit before tax | -348 | 265 | 165 | -270 | -110 | 55 | -12 | -48 | -6 | 28 | -301 | 33 | -6 | -51 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -0 | 3 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -348 | 265 | 165 | -270 | -110 | 55 | -9 | -48 | -9 | 28 | -301 | 33 | -6 | -51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.731 | 1.609 | 281 | 257 | 478 | 538 | 282 | 234 | 233 | 381 | 533 | 73 | 83 | 622 |
| Equity | -1.129 | -863 | -698 | -968 | -1.078 | -1.023 | 125 | 77 | 68 | 97 | -205 | -172 | -177 | -228 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.859 | 2.473 | 978 | 1.226 | 1.556 | 1.561 | 157 | 157 | 165 | 285 | 737 | 245 | 260 | 850 |
| Total debt | 2.859 | 2.473 | 978 | 1.226 | 1.556 | 1.561 | 157 | 157 | 165 | 285 | 737 | 245 | 260 | 850 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAN 80 HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Carrara Christensen | Management | 0 companies |
| Sofie Pihl Carrara | Chairman | 0 companies |
| Lars Pihl Jensen | Board of Directors | 0 companies |