| Revenue | DKK -219K | -48% |
| EBITDA | DKK -219K | +48% |
| Net profit | DKK -504K | +93% |
| Total assets | DKK 10,1M | -4% |
| Equity | DKK 2,7M | -16% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -595 | -757 | -707 | 125 | -29 | -333 | -194 | 219 | -129 | 445 | -700 | -145 | -422 | -219 |
| Staff expenses | -354 | -557 | -224 | -130 | -106 | -87 | -0 | -18 | -7 | -3 | -2 | -23 | -0 | -0 |
| EBITDA | 719 | -1.352 | -930 | -4 | -135 | -421 | -194 | 201 | -136 | 442 | -702 | -168 | -422 | -219 |
| Depreciation & amort. | -885 | -63 | -61 | -67 | -37 | -20 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -166 | -1.415 | -991 | -71 | -172 | -441 | -202 | 201 | -136 | 442 | -702 | -168 | -422 | -219 |
| Net financials | -615 | -520 | -1.032 | -1.106 | -744 | -194 | -1.104 | -57 | -2.205 | -390 | 1.015 | 246 | -7.023 | -285 |
| Profit before tax | -781 | -1.935 | -2.038 | -1.196 | -916 | -635 | -1.306 | 144 | -2.342 | 52 | 313 | 79 | -7.445 | -504 |
| Tax | -181 | 2.479 | 15 | 84 | 160 | 0 | 0 | -0 | 250 | -0 | -0 | -0 | 227 | -0 |
| Net profit | -600 | -4.414 | -2.053 | -1.280 | -1.076 | -635 | -1.306 | 144 | -2.592 | 52 | 313 | 79 | -7.673 | -504 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.848 | 30.871 | 29.177 | 32.558 | 27.706 | 25.918 | 21.998 | 22.320 | 19.912 | 20.063 | 18.660 | 17.658 | 10.502 | 10.093 |
| Equity | 21.618 | 19.938 | 17.463 | 15.866 | 14.845 | 14.205 | 12.904 | 13.054 | 10.462 | 10.519 | 10.836 | 10.914 | 3.242 | 2.738 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.915 | 1.247 | 0 | 0 | 4.000 | 4.000 | 4.000 | 4.000 | 4.000 | 4.000 |
| Short-term debt | 11.992 | 10.892 | 11.714 | 16.692 | 9.946 | 10.466 | 9.094 | 9.266 | 5.450 | 5.544 | 3.824 | 2.744 | 3.260 | 3.355 |
| Total debt | 11.992 | 10.892 | 11.714 | 16.692 | 12.861 | 11.713 | 9.094 | 9.266 | 9.450 | 9.544 | 7.824 | 6.744 | 7.260 | 7.355 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Bertelsen | Board of Directors | 0 companies |
| Kirsten Brith Bertelsen | Chairman | 0 companies |
| Jeanett Bertelsen Thiel | Board of Directors | 0 companies |