| Revenue | DKK 43K | -213% |
| EBITDA | DKK 43K | +213% |
| Net profit | DKK 385K | -24% |
| Total assets | DKK 10,3M | -4% |
| Equity | DKK 10,3M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 12 | -118 | -130 | -38 | 43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 72 | -112 | -86 | -102 | -94 | -146 | -82 | -123 | -89 | 12 | -118 | -130 | -38 | 43 |
| Depreciation & amort. | -85 | -68 | -68 | -68 | -68 | -57 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -180 | -154 | -170 | -162 | -203 | -82 | -123 | -89 | 12 | -118 | -130 | -38 | 43 |
| Net financials | 958 | 1.180 | 987 | 856 | 372 | 736 | -853 | 1.855 | 678 | 2.417 | -1.456 | 1.779 | 822 | 452 |
| Profit before tax | 945 | 1.000 | 834 | 686 | 211 | 533 | -935 | 1.732 | 589 | 2.430 | -1.574 | 1.649 | 784 | 494 |
| Tax | 237 | 146 | 212 | 164 | 48 | 116 | -202 | 381 | 132 | 535 | -0 | 21 | 280 | 109 |
| Net profit | 708 | 854 | 621 | 522 | 163 | 417 | -733 | 1.352 | 458 | 1.895 | -1.574 | 1.628 | 504 | 385 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.733 | 10.429 | 10.524 | 10.818 | 10.241 | 10.197 | 8.925 | 10.157 | 10.379 | 12.438 | 9.787 | 10.919 | 10.688 | 10.298 |
| Equity | 9.718 | 10.322 | 10.343 | 10.565 | 10.227 | 10.145 | 8.911 | 9.963 | 10.221 | 11.915 | 9.741 | 10.869 | 10.574 | 10.259 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 94 | 172 | 251 | 14 | 52 | 14 | 194 | 158 | 522 | 46 | 50 | 114 | 39 |
| Total debt | 12 | 94 | 172 | 251 | 14 | 52 | 14 | 194 | 158 | 522 | 46 | 50 | 114 | 39 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|