| Revenue | DKK -320K | +152% |
| EBITDA | DKK -320K | -152% |
| Net profit | DKK 2,4M | -95% |
| Total assets | DKK 85,6M | +2% |
| Equity | DKK 85,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -10 | -12 | -13 | — | -14 | -54 | -66 | -133 | -101 | -223 | -70 | -127 | -320 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -10 | -12 | -13 | -15 | -14 | -54 | -66 | -133 | -101 | -223 | -70 | -127 | -320 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -10 | -12 | -13 | -15 | -14 | -54 | -66 | -133 | -101 | -223 | -70 | -127 | -320 |
| Net financials | 85 | 1.063 | 1.194 | 3.370 | 1.489 | 2.335 | 1.033 | 3.176 | 2.581 | 5.802 | 3.971 | 6.352 | 44.067 | 3.316 |
| Profit before tax | 78 | 1.053 | 1.181 | 3.356 | 1.473 | 2.321 | 979 | 3.110 | 2.448 | 5.701 | 3.748 | 6.282 | 43.940 | 2.996 |
| Tax | 19 | 59 | -48 | 92 | -61 | 187 | 12 | 250 | -17 | 658 | 67 | 62 | 958 | 633 |
| Net profit | 58 | 994 | 1.229 | 3.264 | 1.534 | 2.133 | 967 | 2.860 | 2.465 | 5.043 | 3.681 | 6.220 | 42.982 | 2.363 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.270 | 10.318 | 11.495 | 14.795 | 16.392 | 18.636 | 19.500 | 22.579 | 26.002 | 30.426 | 34.137 | 39.800 | 83.601 | 85.636 |
| Equity | 9.264 | 10.258 | 11.487 | 14.762 | 16.384 | 18.527 | 19.488 | 22.344 | 24.785 | 29.819 | 33.541 | 39.721 | 82.703 | 85.066 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 227 | 1.205 | 594 | 13 | 0 | 885 | 557 |
| Short-term debt | 6 | 60 | 8 | 33 | 8 | 108 | 12 | 8 | 13 | 13 | 583 | 79 | 13 | 13 |
| Total debt | 6 | 60 | 8 | 33 | 8 | 108 | 12 | 235 | 1.218 | 607 | 596 | 79 | 898 | 570 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|