| Revenue | DKK 7,1M | +4% |
| EBITDA | DKK 7,1M | +4% |
| Net profit | DKK 3,1M | +178% |
| Total assets | DKK 188,2M | +1% |
| Equity | DKK 83,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.370 | 7.288 | 7.309 | 5.830 | 7.586 | 7.306 | 7.597 | 7.437 | -1.764 | 7.210 | 6.202 | 6.829 | 7.084 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11.026 | 7.733 | 5.962 | 5.830 | 7.586 | 7.306 | 7.597 | 7.437 | -1.764 | 7.210 | 70.231 | 6.829 | 7.084 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 32.014 | -10.360 | -1.698 |
| EBIT | -11.026 | 7.733 | 5.962 | 5.830 | 7.586 | 7.306 | 7.597 | 7.437 | -1.764 | 7.210 | 38.217 | -3.531 | 5.386 |
| Net financials | -4.328 | -3.669 | -2.757 | -3.873 | -3.622 | -3.808 | -3.825 | -17.093 | -1.627 | -1.622 | -1.782 | -1.553 | -1.408 |
| Profit before tax | -15.354 | 4.064 | 3.204 | 1.956 | 3.964 | 3.498 | 3.773 | -9.656 | -3.390 | 5.588 | 36.435 | -5.084 | 3.978 |
| Tax | -3.837 | -342 | 712 | 497 | 848 | 827 | 830 | -2.124 | -746 | 1.229 | 8.016 | -1.118 | 877 |
| Net profit | -11.516 | 4.406 | 2.492 | 1.459 | 3.116 | 2.671 | 2.943 | -7.532 | -2.644 | 4.359 | 28.419 | -3.966 | 3.101 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 174.779 | 173.922 | 175.472 | 180.169 | 182.737 | 179.278 | 178.842 | 168.029 | 159.092 | 158.995 | 196.066 | 186.345 | 188.223 |
| Equity | 31.496 | 36.674 | 33.900 | 36.719 | 39.159 | 43.661 | 47.089 | 49.229 | 46.073 | 51.974 | 86.306 | 80.834 | 83.271 |
| Long-term debt | 110.481 | 108.051 | 106.535 | 103.801 | 99.581 | 95.489 | 91.413 | 88.259 | 84.851 | 81.355 | 78.589 | 75.966 | 73.614 |
| Short-term debt | 24.098 | 19.235 | 25.980 | 28.930 | 32.246 | 26.731 | 26.974 | 17.205 | 15.378 | 11.209 | 8.429 | 7.882 | 8.248 |
| Total debt | 134.579 | 127.286 | 132.515 | 132.731 | 131.827 | 122.221 | 118.387 | 105.464 | 100.228 | 92.565 | 87.018 | 83.849 | 81.863 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2006 | — | — |
CP Management | Management | 2023 | — | — |
PH Management | Management | 2022 | — | — |
HH Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Deputy Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M+ Ejendomme A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Friis | Management | 0 companies |
| Claus Porsgaard | Management | 0 companies |
| Peter Heide Wessel | Management | 0 companies |
| Henrik Hansen | Management | 0 companies |
| Bettina Antitsch Mortensen | Chairman | 0 companies |
| Jens Belling | Board of Directors | 0 companies |
| Ulrik Mørk | Board of Directors | 0 companies |
| Ole Michael Friis | Chairman | 0 companies |
| Per Christian Hansen | Deputy Chairman | 0 companies |