| Revenue | DKK -29K | +68% |
| EBITDA | DKK -29K | -68% |
| Net profit | DKK 21M | +16% |
| Total assets | DKK 79M | +28% |
| Equity | DKK 73,6M | +40% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -138 | -16 | -17 | -18 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -138 | -16 | -17 | -18 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -138 | -16 | -17 | -18 | -29 |
| Net financials | 9.196 | 13.264 | 21.213 | 18.117 | 20.953 |
| Profit before tax | 9.058 | 13.249 | 21.196 | 18.099 | 20.923 |
| Tax | -16 | -24 | -45 | -42 | -80 |
| Net profit | 9.073 | 13.272 | 21.240 | 18.141 | 21.003 |
| Item | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 46.201 | 48.977 | 61.859 | 61.780 | 78.956 |
| Equity | 25.888 | 33.297 | 47.404 | 52.512 | 73.554 |
| Long-term debt | 10.836 | 6.425 | 3.782 | 0 | 5.356 |
| Short-term debt | 9.476 | 9.254 | 10.672 | 9.267 | 46 |
| Total debt | 20.312 | 15.679 | 14.454 | 9.267 | 5.402 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AJ Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (5) | ||
PF Chief Executive Officer | Chief Executive Officer | 2025 – 2026 |
AE Management | Management | 2006 – 2023 |
JS Management | Management | 2024 – 2024 |
EB Management | Management | 2023 – 2024 |
JK Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Former (7) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2019 – 2023 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2006 – 2023 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2006 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Flemming Sørensen | Chief Executive Officer | 0 companies |
| Arthur Emil Müller | Management | 0 companies |
| Jens Schmidt Antonsen | Management | 0 companies |
| Erling Bent Ewers | Management | 0 companies |
| Allan Jan Formann Kristensen | Chief Executive Officer | 0 companies |
| Jens Kahr Andresen | Chief Executive Officer | 0 companies |
| Frank Müntzberg | Board of Directors | 0 companies |
| Claus Ewers | Board of Directors | 0 companies |
| Morten Østergaard | Chairman | 0 companies |
| Katrine Kjems Hyldgaard Christensen | Chairman | 0 companies |
| Christoffer Arthur Müller | Board of Directors | 0 companies |
| Jon Friedrich Wentzel | Board of Directors | 0 companies |
| Peter Erik Hansen | Chairman | 0 companies |
| Henrik Støwer Petersen | Chairman | 0 companies |
| Erling Hansen Duus | Board of Directors | 0 companies |