| Revenue | DKK 1,6M | +41% |
| EBITDA | DKK 1,6M | +41% |
| Net profit | DKK 870K | +57% |
| Total assets | DKK 29,7M | -2% |
| Equity | DKK 8,5M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | -8 | -17 | -40 | 888 | 1.103 | 1.099 | 1.100 | 1.053 | 1.131 | 1.455 | 1.619 | 1.144 | 1.611 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17 | -8 | -17 | -40 | 1.249 | 1.103 | 1.099 | 1.100 | 1.053 | 3.131 | 1.441 | 1.644 | 1.144 | 1.611 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | -8 | -17 | -40 | 1.249 | 1.103 | 1.099 | 1.100 | 1.053 | 3.131 | 1.441 | 1.644 | 1.144 | 1.611 |
| Net financials | -13 | -25 | -43 | -141 | -27 | -234 | -308 | -394 | -272 | -212 | -233 | -529 | -433 | -492 |
| Profit before tax | 29 | -32 | -60 | -181 | 861 | 869 | 791 | 707 | 781 | 2.919 | 1.208 | 1.116 | 712 | 1.119 |
| Tax | 5 | -4 | -13 | -39 | 189 | 192 | 174 | 156 | 174 | 645 | 266 | 245 | 157 | 249 |
| Net profit | 24 | -29 | -47 | -142 | 671 | 677 | 617 | 551 | 608 | 2.274 | 942 | 870 | 554 | 870 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 65 | 38 | 6.879 | 23.239 | 19.214 | 23.479 | 24.409 | 24.785 | 24.808 | 26.616 | 30.794 | 31.360 | 30.218 | 29.749 |
| Equity | 59 | 31 | -16 | -158 | 514 | 1.191 | 1.808 | 2.358 | 2.966 | 5.240 | 6.182 | 7.052 | 7.606 | 8.476 |
| Long-term debt | 0 | 0 | 0 | 11.260 | 10.635 | 9.890 | 9.199 | 12.159 | 11.052 | 9.977 | 12.685 | 12.938 | 12.186 | 9.376 |
| Short-term debt | -5 | 7 | 6.894 | 12.136 | 7.971 | 12.224 | 13.103 | 9.846 | 10.258 | 10.302 | 10.673 | 9.983 | 8.907 | 10.243 |
| Total debt | -5 | 7 | 6.894 | 23.396 | 18.606 | 22.114 | 22.302 | 22.005 | 21.310 | 20.279 | 23.358 | 22.921 | 21.092 | 19.619 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2006 | — | — |
MT Management | Management | 2006 | — | — |
CB Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C.B. HOLDING, ÅRHUS ApS | Company | 50.0% | 50.0% | 2013 |
HoPe Group ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jørgen Horst Petersen | Management | 0 companies |
| Michael Thor Christensen | Management | 0 companies |
| Claus Brændstrup | Management | 0 companies |