| Revenue | — | — |
| EBITDA | DKK 1,7M | -2% |
| Net profit | DKK 1M | -2% |
| Total assets | DKK 4,4M | -21% |
| Equity | DKK 2M | -1% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 3.496 | 4.089 | 10.029 | — |
| Staff expenses | -2.580 | -2.883 | -3.333 | -2.953 |
| EBITDA | 916 | 1.206 | 1.709 | 1.679 |
| Depreciation & amort. | 220 | 223 | -309 | -344 |
| EBIT | 696 | 982 | 1.399 | 1.335 |
| Net financials | 27 | -15 | -30 | -16 |
| Profit before tax | 723 | 968 | 1.369 | 1.319 |
| Tax | 182 | 243 | 337 | 312 |
| Net profit | 541 | 724 | 1.032 | 1.007 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 3.238 | 3.828 | 5.591 | 4.391 |
| Equity | 1.541 | 1.724 | 2.032 | 2.007 |
| Long-term debt | 203 | 336 | 780 | 516 |
| Short-term debt | 1.494 | 1.744 | 2.734 | 1.832 |
| Total debt | 1.697 | 2.080 | 3.513 | 2.348 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
LS Management | Management | 2006 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2011 – 2017 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2006 – 2011 | |
| Board of Directors | 2006 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sanderhoff | Management | 0 companies |
| Morten Frølund Petersen | Chairman | 0 companies |
| Lone Buje Gjøl Sanderhoff | Board of Directors | 0 companies |
| Ann Karina Frølund Petersen | Board of Directors | 0 companies |
| Allan Højbak | Board of Directors | 0 companies |
| Gert Storkborg Jensen | Board of Directors | 0 companies |
| Claus Borup Nielsen | Board of Directors | 0 companies |