| Revenue | DKK 13K | -109% |
| EBITDA | DKK 13K | +109% |
| Net profit | DKK -38K | +74% |
| Total assets | DKK 2,8M | +1% |
| Equity | DKK 2,7M | +19% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 956 | 1.100 | 181 | -150 | 13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 345 | 322 | 1.129 | -150 | 13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 345 | 322 | 1.129 | -150 | 13 |
| Net financials | -216 | -249 | -93 | 0 | -1 |
| Profit before tax | 128 | 72 | 1.037 | -150 | 12 |
| Tax | 28 | -0 | -0 | -0 | 50 |
| Net profit | 101 | 72 | 1.037 | -150 | -38 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.094 | 13.067 | 2.885 | 2.730 | 2.768 |
| Equity | 1.368 | 1.440 | 2.404 | 2.254 | 2.675 |
| Long-term debt | 10.595 | 10.595 | 0 | 0 | 0 |
| Short-term debt | 1.132 | 1.032 | 481 | 475 | 92 |
| Total debt | 11.727 | 11.627 | 481 | 475 | 92 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
BM Management | Management | 2022 |
KK | Founder | 2006 |
CS Management | Management | 2022 |
PP Founder | Founder | 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bodil Marie Andersen Prag | Management | 0 companies |
| Kirsten Kathrine Paulsen Schmidt | Founder | 0 companies |
| Claus Schmidt | Management | 0 companies |
| Peter Prag | Founder | 0 companies |