| Revenue | DKK -32K | +12% |
| EBITDA | DKK -32K | -12% |
| Net profit | DKK -43K | -25% |
| Total assets | DKK 58K | -8% |
| Equity | DKK -291K | -17% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -36 | — | 154 | — | -129 | -8 | -147 | -34 | -33 | 88 | -21 | -157 | -28 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | 0 | 154 | 0 | -129 | -8 | -147 | -34 | -33 | 88 | -21 | -157 | -28 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | 0 | 154 | 0 | -129 | -8 | -147 | -34 | -33 | 88 | -21 | -157 | -28 | -32 |
| Net financials | -24 | 0 | -49 | 0 | -7 | -3 | -0 | -16 | -8 | -7 | -5 | -8 | -6 | -11 |
| Profit before tax | -28 | 0 | 105 | 0 | -136 | -11 | -148 | -50 | -41 | 82 | -26 | -166 | -34 | -43 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 247 | 0 | 105 | 0 | -136 | -11 | -148 | -50 | -41 | 82 | -26 | -166 | -34 | -43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 459 | 0 | 556 | 0 | 388 | 459 | 191 | 191 | 188 | 178 | 185 | 53 | 63 | 58 |
| Equity | 35 | 0 | 315 | 0 | 145 | 135 | -13 | -63 | -104 | -22 | -48 | -214 | -249 | -291 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -423 | 0 | 240 | 0 | 242 | 325 | 204 | 254 | 292 | 200 | 233 | 267 | 311 | 349 |
| Total debt | -423 | 0 | 240 | 0 | 242 | 325 | 204 | 254 | 292 | 200 | 233 | 267 | 311 | 349 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2006 | — | — |
JD Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Jens Dalgaard | Management | 0 companies |
| Jørgen Herman Melchior | Chairman | 0 companies |
| Lone Annette Saul Stakemann | Board of Directors | 0 companies |
| Søren Villumsen | Board of Directors | 0 companies |
| Walther Vang Valentin | Chairman | 0 companies |