| Revenue | DKK -101K | +9% |
| EBITDA | DKK -101K | -9% |
| Net profit | DKK 247K | -88% |
| Total assets | DKK 26,4M | +0% |
| Equity | DKK 26,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | -39 | -48 | -17 | -15 | -12 | -101 | -66 | -119 | -106 | -111 | -76 | -93 | -101 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -39 | -48 | -17 | -15 | -12 | -101 | -66 | -119 | -106 | -111 | -76 | -93 | -101 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -39 | -48 | -17 | -15 | -12 | -101 | -66 | -119 | -106 | -111 | -76 | -93 | -101 |
| Net financials | 294 | 8.941 | 1.684 | 2.476 | -13 | 1.534 | 1.005 | 1.093 | 807 | 4.320 | -2.381 | 1.435 | 2.820 | 415 |
| Profit before tax | 260 | 8.902 | 1.636 | 2.458 | -27 | 1.522 | 904 | 1.027 | 688 | 4.214 | -2.492 | 1.359 | 2.727 | 315 |
| Tax | 33 | 45 | 392 | 578 | 0 | 337 | 197 | 227 | 138 | 914 | -544 | 273 | 599 | 68 |
| Net profit | 226 | 8.857 | 1.244 | 1.880 | -28 | 1.185 | 707 | 800 | 550 | 3.300 | -1.948 | 1.086 | 2.128 | 247 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.821 | 18.666 | 20.250 | 20.651 | 19.855 | 20.802 | 21.579 | 22.266 | 22.587 | 26.374 | 23.747 | 24.666 | 26.355 | 26.437 |
| Equity | 9.708 | 18.469 | 17.816 | 19.696 | 19.569 | 20.653 | 21.256 | 21.950 | 22.392 | 25.582 | 23.521 | 24.492 | 26.181 | 26.427 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | 197 | 2.433 | 955 | 286 | 149 | 322 | 316 | 195 | 792 | 226 | 174 | 175 | 10 |
| Total debt | 113 | 197 | 2.433 | 955 | 286 | 149 | 322 | 316 | 195 | 792 | 226 | 174 | 175 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|