| Revenue | DKK 8,9M | +110% |
| EBITDA | DKK 4,8M | +574% |
| Net profit | DKK 3,2M | +25146% |
| Total assets | DKK 3,7M | -35% |
| Equity | DKK 3,6M | +725% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 3.088 | 4.224 | 8.881 |
| Staff expenses | -2.407 | -3.513 | -4.088 |
| EBITDA | 681 | 711 | 4.792 |
| Depreciation & amort. | 310 | -311 | -0 |
| EBIT | 371 | 400 | 4.792 |
| Net financials | -71 | -339 | -628 |
| Profit before tax | 299 | 60 | 4.164 |
| Tax | 82 | 48 | 997 |
| Net profit | 217 | 13 | 3.167 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 5.132 | 5.707 | 3.734 |
| Equity | 425 | 437 | 3.604 |
| Long-term debt | 1.402 | 0 | 0 |
| Short-term debt | 3.305 | 5.270 | 129 |
| Total debt | 4.707 | 5.270 | 129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2006 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
PN Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
LE Unofficial title | Unofficial title | 2014 | — | — |
PA Management | Management | 2006 | — | — |
AV Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DS KAMP HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Kjær Larsen | Management | 0 companies |
| Mogens Kristian Fomsgaard Madsen | Chief Executive Officer | 0 companies |
| Peder Nørrekær Sahlholt | Chief Executive Officer | 0 companies |
| Lars Eduard Klarskov Petersen | Unofficial title | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Allan Vestergaard | Chief Executive Officer | 0 companies |
| Anders Peter Ebskov | Chairman | 0 companies |
| Klaus Henrik Busch | Chairman | 0 companies |
| Peter Høgh | Chairman | 0 companies |
| Anya Sook Goldmann Eidhammer | Board of Directors | 0 companies |
| Christian Frode Peytz | Board of Directors | 0 companies |
| Jacob Graff Nielsen | Board of Directors | 0 companies |
| Jens Erik Jepsen Christensen | Chairman | 0 companies |