| Revenue | DKK 614K | +19% |
| EBITDA | DKK 614K | +19% |
| Net profit | DKK 612K | +9% |
| Total assets | DKK 7,3M | -24% |
| Equity | DKK 4,4M | -36% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.389 | 7.713 | 2.654 | 514 | 614 |
| Staff expenses | -6.670 | -6.717 | -2.054 | -0 | -0 |
| EBITDA | 719 | 996 | 600 | 514 | 614 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 719 | 996 | 600 | 514 | 614 |
| Net financials | -10 | -20 | 146 | 206 | 171 |
| Profit before tax | 709 | 976 | 746 | 720 | 785 |
| Tax | 107 | 215 | 164 | 158 | 173 |
| Net profit | 602 | 761 | 582 | 562 | 612 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.259 | 12.612 | 8.886 | 9.615 | 7.259 |
| Equity | 4.934 | 5.696 | 6.277 | 6.839 | 4.401 |
| Long-term debt | 704 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.133 | 6.648 | 2.556 | 2.738 | 2.858 |
| Total debt | 6.837 | 6.648 | 2.556 | 2.738 | 2.858 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MD Management | Management | 2022 |
IN Founder | Founder | 2006 |
| Former (4) | ||
PB Management | Management | 2014 – 2022 |
SH Management | Management | 2013 – 2014 |
BA Chief Executive Officer | Chief Executive Officer | 2006 – 2011 |
HP Chief Executive Officer | Chief Executive Officer | 2011 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2016 | |
| Former (7) | ||
| Chairman | 2014 – 2016 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2013 – 2014 | |
| Board of Directors | 2006 – 2008 | |
| Chairman | 2006 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bach Christensen | Management | 0 companies |
| Martin David Bailey | Management | 0 companies |
| Serge Henri Kral | Management | 0 companies |
| Bo Anders Törnqvist | Chief Executive Officer | 0 companies |
| IMAJE NORDIC AB | Founder | 0 companies |
| Hervé Paul Alain Claret | Chief Executive Officer | 0 companies |
| Maria Arantzazu Baudet Garcia | Board of Directors | 0 companies |
| Timothy Arthur James Riley | Chairman | 0 companies |
| Heike Maria Feldmann | Board of Directors | 0 companies |
| Emmanuel David Jean-Pierre Lefevre | Board of Directors | 0 companies |
| Catarina Maria Lindahl | Board of Directors | 0 companies |
| Thierry Francois Pierre Lallemant | Chairman | 0 companies |
| Edeline Da Cunha cp. de Abreu | Chairman | 0 companies |
| Christian Lefort | Board of Directors | 0 companies |
| Omar Joseph Kerbage | Chairman | 0 companies |