| Revenue | DKK -23K | +5% |
| EBITDA | DKK -223K | -1% |
| Net profit | DKK 491K | -28% |
| Total assets | DKK 8,6M | +4% |
| Equity | DKK 8,6M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -34 | -96 | -31 | -8 | — | — | -17 | -32 | -18 | -22 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -113 | -204 | -197 | -198 | -200 |
| EBITDA | -18 | -19 | -16 | -34 | -96 | -31 | -8 | -21 | -18 | -130 | -236 | -215 | -220 | -223 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -19 | -16 | -34 | -96 | -31 | -8 | -21 | -18 | -130 | -236 | -215 | -220 | -223 |
| Net financials | 467 | 570 | 399 | 545 | 363 | 1.987 | 162 | -402 | 1.584 | 568 | 1.800 | -1.119 | 1.090 | 845 |
| Profit before tax | 449 | 550 | 383 | 512 | 267 | 1.956 | 154 | -422 | 1.566 | 438 | 1.564 | -1.334 | 870 | 622 |
| Tax | 28 | 12 | 50 | 41 | 28 | 45 | 34 | -95 | 348 | 97 | 347 | -293 | 191 | 131 |
| Net profit | 421 | 539 | 333 | 471 | 239 | 1.911 | 120 | -327 | 1.218 | 341 | 1.217 | -1.040 | 678 | 491 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.814 | 4.319 | 4.588 | 4.960 | 4.914 | 6.708 | 6.836 | 6.402 | 7.749 | 7.818 | 9.181 | 7.721 | 8.292 | 8.650 |
| Equity | 3.715 | 4.164 | 4.407 | 4.798 | 4.844 | 6.695 | 6.815 | 6.388 | 7.498 | 7.729 | 8.833 | 7.678 | 8.239 | 8.608 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 98 | 155 | 181 | 162 | 69 | 13 | 21 | 14 | 251 | 89 | 348 | 43 | 53 | 42 |
| Total debt | 98 | 155 | 181 | 162 | 69 | 13 | 21 | 14 | 251 | 89 | 348 | 43 | 53 | 42 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|