| Revenue | DKK 380K | -50% |
| EBITDA | DKK -190K | -240% |
| Net profit | DKK -188K | -300% |
| Total assets | DKK 493K | -23% |
| Equity | DKK -23K | -114% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.142 | 292 | 545 | 379 | 658 | 872 | 767 | 380 |
| Staff expenses | -613 | -577 | -556 | -470 | -447 | -642 | -631 | -570 |
| EBITDA | 815 | -285 | -10 | -91 | 211 | 230 | 136 | -190 |
| Depreciation & amort. | -0 | -37 | -43 | -43 | -43 | -44 | -6 | -0 |
| EBIT | 815 | -322 | -54 | -134 | 168 | 186 | 130 | -190 |
| Net financials | -18 | -10 | -12 | -8 | -9 | 1 | -8 | 2 |
| Profit before tax | 797 | -332 | -66 | -143 | 158 | 187 | 122 | -188 |
| Tax | 119 | -25 | -0 | 1 | -0 | -0 | 28 | -0 |
| Net profit | 678 | -307 | -66 | -144 | 158 | 187 | 94 | -188 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 789 | 466 | 456 | 282 | 452 | 534 | 643 | 493 |
| Equity | 242 | -65 | -131 | -275 | -117 | 70 | 164 | -23 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 522 | 531 | 587 | 557 | 569 | 463 | 478 | 516 |
| Total debt | 547 | 531 | 587 | 557 | 569 | 463 | 478 | 516 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2006 | — | — |
JC Management | Management | 2006 | — | — |
PA Management | Management | 2006 | — | — |
AK Unofficial title | Unofficial title | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Woody Inc. ApS | Company | 50.0% | 50.0% | 2006 |
FOOD INC. ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Hammer Rasmussen | Management | 0 companies |
| Jonas Christian Vignal-Olsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Andreas Kærsgaard Mylin | Unofficial title | 0 companies |