| Revenue | — | — |
| EBITDA | DKK -27K | -2% |
| Net profit | DKK 135K | -34% |
| Total assets | DKK 964K | -37% |
| Equity | DKK 957K | -37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -76 | -64 | -59 | -26 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -76 | -64 | -59 | -26 | -27 |
| Net financials | -865 | 704 | -22 | 233 | 162 |
| Profit before tax | -940 | 640 | -81 | 206 | 135 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -940 | 640 | -81 | 206 | 135 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 768 | 1.408 | 1.326 | 1.532 | 964 |
| Equity | 760 | 1.400 | 1.319 | 1.525 | 957 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 7 | 7 | 7 | 7 |
| Total debt | 7 | 7 | 7 | 7 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2017 | — | — |
TK Management | Management | 2017 | — | — |
SF Unofficial title | Unofficial title | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEERING INVEST ApS | Company | 5.0% | 5.0% | 2006 |
DAMGAARD COMPANY A/S | Company | 10.0% | 10.0% | 2013 |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2010 | |
| Individual | 5.0% | 5.0% | 2006 | |
| Individual | 5.0% | 5.0% | 2006 | |
BRANDT EQUITY ApS | Company | 5.0% | 5.0% | 2006 |
JL RUNGSTED INVEST ApS | Company | 5.0% | 5.0% | 2006 |
SIRIUS HOLDING ApS | Company | 5.0% | 5.0% | 2006 |
| Individual | 5.0% | 5.0% | 2015 | |
Elsmark ApS | Company | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Saldern | Management | 0 companies |
| Torben Kaag | Management | 0 companies |
| Søren Fogh | Unofficial title | 0 companies |