| Revenue | — | — |
| EBITDA | DKK 2M | -83% |
| Net profit | DKK 2M | -83% |
| Total assets | DKK 15,1M | +11% |
| Equity | DKK 14,3M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 5 | — | -5 | -5 | -5 | -5 | -6 | -6 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | 10 | 0 | -5 | -12 | -5 | -5 | -6 | -6 | 1.453 | -341 | -168 | 11.888 | 2.010 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | 10 | 0 | -5 | -12 | -5 | -5 | -6 | -6 | 1.453 | -341 | -168 | 11.888 | 2.010 |
| Net financials | -1.539 | -4.093 | 0 | 682 | -1.174 | -238 | -481 | -338 | -48 | 1.543 | -275 | -77 | 11.951 | 2.060 |
| Profit before tax | -1.535 | -4.083 | 0 | 677 | -1.185 | -244 | -486 | -344 | -54 | 1.537 | -285 | -88 | 11.938 | 2.047 |
| Tax | 1 | 1 | -0 | -0 | 1 | 16 | 16 | 16 | 16 | 17 | 11 | 15 | 9 | 6 |
| Net profit | -1.536 | -4.084 | 0 | 677 | -1.186 | -260 | -502 | -360 | -70 | 1.520 | -296 | -103 | 11.930 | 2.041 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.462 | 6.512 | 0 | 7.848 | 6.674 | 6.381 | 5.910 | 5.585 | 5.551 | 7.103 | 5.471 | 2.467 | 13.580 | 15.119 |
| Equity | 2.439 | 6.427 | 0 | 7.561 | 6.275 | 5.912 | 5.303 | 4.835 | 4.766 | 6.285 | 3.490 | 987 | 12.794 | 14.336 |
| Long-term debt | -22 | -85 | 0 | 0 | 0 | 0 | 0 | 16 | 14 | 14 | 8 | 11 | 6 | 3 |
| Short-term debt | 0 | -81 | 0 | 287 | 399 | 469 | 607 | 733 | 772 | 803 | 1.974 | 1.469 | 780 | 781 |
| Total debt | -22 | -85 | 0 | 287 | 399 | 469 | 607 | 749 | 786 | 818 | 1.981 | 1.480 | 786 | 783 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|