| Revenue | — | — |
| EBITDA | DKK 6,1M | -83% |
| Net profit | DKK 6M | -83% |
| Total assets | DKK 52,6M | +29% |
| Equity | DKK 43M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 5 | — | -5 | -5 | -5 | -5 | -6 | -6 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | 8 | 0 | -5 | -8 | -5 | -5 | -6 | -6 | 4.373 | -1.010 | -488 | 35.670 | 6.052 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | 8 | 0 | -5 | -8 | -5 | -5 | -6 | -6 | 4.373 | -1.010 | -488 | 35.670 | 6.052 |
| Net financials | -1.542 | -4.096 | 0 | 692 | -567 | -944 | -1.672 | -1.242 | -372 | 4.382 | -968 | -389 | 35.746 | 6.058 |
| Profit before tax | -1.538 | -4.088 | 0 | 687 | -574 | -949 | -1.678 | -1.248 | -378 | 4.377 | -985 | -407 | 35.714 | 6.042 |
| Tax | 0 | -0 | -0 | 2 | 0 | 1 | 0 | 0 | 0 | -0 | 2 | 15 | 4 | -6 |
| Net profit | -1.538 | -4.088 | 0 | 685 | -575 | -950 | -1.678 | -1.248 | -378 | 4.377 | -987 | -422 | 35.710 | 6.048 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.517 | 6.537 | 0 | 7.881 | 7.315 | 6.346 | 4.677 | 3.440 | 3.074 | 7.402 | 5.149 | 3.761 | 40.821 | 52.641 |
| Equity | 2.493 | 6.533 | 0 | 7.777 | 7.153 | 6.151 | 4.420 | 3.118 | 2.740 | 7.117 | 5.130 | 3.708 | 38.418 | 42.966 |
| Long-term debt | -24 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 15 | 8 | 5.271 |
| Short-term debt | 0 | 0 | 0 | 104 | 162 | 195 | 257 | 322 | 334 | 285 | 18 | 38 | 2.395 | 4.404 |
| Total debt | -24 | -4 | 0 | 104 | 162 | 195 | 257 | 322 | 334 | 285 | 19 | 54 | 2.403 | 9.675 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|