| Revenue | DKK -43K | -29% |
| EBITDA | DKK -43K | +29% |
| Net profit | DKK 2,6M | -77% |
| Total assets | DKK 7,2M | -22% |
| Equity | DKK 7M | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -10 | -14 | -34 | -36 | -55 | -39 | -47 | -34 | -37 | -55 | -61 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -10 | -14 | -34 | -36 | -55 | -39 | -47 | -34 | -37 | -55 | -61 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -10 | -14 | -34 | -36 | -55 | -39 | -47 | -34 | -37 | -55 | -61 | -43 |
| Net financials | 2.937 | 6.417 | 11.337 | 8.677 | 3.627 | 3.729 | 4.609 | 10.638 | 3.034 | 6.406 | 21.310 | 11.247 | 2.613 |
| Profit before tax | 2.926 | 6.407 | 11.323 | 8.643 | 3.591 | 3.675 | 4.570 | 10.591 | 3.001 | 6.369 | 21.254 | 11.187 | 2.569 |
| Tax | -3 | -3 | -9 | 26 | -0 | -0 | -0 | -0 | -0 | -0 | 16 | -2 | -7 |
| Net profit | 2.928 | 6.409 | 11.332 | 8.618 | 3.591 | 3.675 | 4.570 | 10.591 | 3.001 | 6.369 | 21.239 | 11.189 | 2.577 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.972 | 25.011 | 24.300 | 23.564 | 21.274 | 15.240 | 14.024 | 13.702 | 10.947 | 7.765 | 5.488 | 9.203 | 7.180 |
| Equity | 23.962 | 25.001 | 24.290 | 23.554 | 21.264 | 13.841 | 12.756 | 13.318 | 3.501 | 7.690 | 5.385 | 9.019 | 7.030 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 10 | 10 | 10 | 1.399 | 1.268 | 385 | 7.446 | 75 | 103 | 184 | 150 |
| Total debt | 10 | 10 | 10 | 10 | 10 | 1.399 | 1.268 | 385 | 7.446 | 75 | 103 | 184 | 150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2017 | — | — |
SS Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKOVGAARD CAPITAL ApS | Company | 25.0% | 25.0% | 2021 |
BAKKEGÅRDEN HOLDING ApS | Company | 25.0% | 25.0% | 2006 |
BSH INVEST ApS | Company | 25.0% | 25.0% | 2006 |
PETRI HOLDING ApS | Company | 25.0% | 25.0% | 2006 |
Skovgaard Energy A/S | Company | 25.0% | 25.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Skovgaard | Management | 0 companies |
| Stig Skanse Hinge | Management | 0 companies |