| Revenue | DKK 3,1M | -357% |
| EBITDA | DKK 2,4M | +219% |
| Net profit | DKK 1,6M | +189% |
| Total assets | DKK 3,5M | -58% |
| Equity | DKK 1,6M | +3104% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | -11 | 20 | 576 | 2.781 | 1.283 | -1.188 | 3.052 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -321 | -932 | -753 | -822 | -656 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | -93 | 20 | 256 | 1.848 | 529 | -2.010 | 2.396 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -8 | -8 | -8 | -8 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | -93 | 11 | 247 | 1.840 | 521 | -2.018 | 2.396 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -95 | -144 | -283 | -278 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | -93 | 11 | 247 | 1.745 | 377 | -2.302 | 2.119 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 54 | 385 | 84 | -506 | 529 |
| Net profit | 0 | 0 | 0 | 0 | 0 | -93 | 11 | 193 | 1.361 | 293 | -1.796 | 1.590 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 82 | 82 | 82 | 82 | 82 | 461 | 832 | 2.100 | 8.901 | 11.977 | 8.347 | 3.477 |
| Equity | 82 | 82 | 82 | 82 | 82 | -11 | 0 | 193 | 1.554 | 1.847 | 51 | 1.641 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 472 | 832 | 1.907 | 7.347 | 10.131 | 8.296 | 1.836 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 472 | 832 | 1.907 | 7.347 | 10.131 | 8.296 | 1.836 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2006 | — | — |
RL Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
VS HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
J. Stubkjær Holding ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Forup Stubkjær | Management | 0 companies |
| Rasmus Lindsten | Unofficial title | 0 companies |