| Revenue | DKK 210K | +412% |
| EBITDA | DKK 210K | +412% |
| Net profit | DKK 112K | +223% |
| Total assets | DKK 564K | +17% |
| Equity | DKK -947K | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 97 | 43 | 19 | 43 | 18 | 41 | 210 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 97 | 43 | 19 | 43 | 18 | 41 | 210 |
| Depreciation & amort. | 240 | -259 | -268 | -268 | -220 | -131 | -118 |
| EBIT | -143 | -216 | -249 | -225 | -201 | -90 | 91 |
| Net financials | -26 | -80 | -51 | -11 | -1 | -1 | 21 |
| Profit before tax | -72 | -152 | -300 | -236 | -202 | -91 | 112 |
| Tax | 48 | 72 | 104 | -0 | -0 | -0 | -0 |
| Net profit | -121 | -224 | -403 | -236 | -202 | -91 | 112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.574 | 1.412 | 1.108 | 825 | 602 | 481 | 564 |
| Equity | -28 | -252 | -655 | -766 | -968 | -1.059 | -947 |
| Long-term debt | 0 | 0 | 200 | 200 | 200 | 200 | 200 |
| Short-term debt | 1.602 | 1.663 | 1.562 | 1.391 | 1.370 | 1.340 | 1.311 |
| Total debt | 1.602 | 1.663 | 1.762 | 1.591 | 1.570 | 1.540 | 1.511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Management | Management | 2015 | — | — |
AR Management | Management | 2006 | — | — |
ST Founder | Founder | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DEJS HOLDING ApS | Company | 90.0% | 90.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Rohde | Management | 0 companies |
| Aage Ryssel Ramsgaard | Management | 0 companies |
| Søren Thomsen | Founder | 0 companies |
| Christian Ove Petersen | Board of Directors | 0 companies |
| Diane Rohde | Chairman | 0 companies |
| Lone Jakobsen Skytteløv | Board of Directors | 0 companies |