| Revenue | DKK 1,1M | +0% |
| EBITDA | DKK 149K | -6% |
| Net profit | DKK 118K | -16% |
| Total assets | DKK 899K | +35% |
| Equity | DKK 487K | +32% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.520 | 788 | 436 | 1.111 | 1.113 |
| Staff expenses | -1.119 | -857 | -438 | -952 | -963 |
| EBITDA | 400 | -69 | -1 | 159 | 149 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 400 | -69 | -1 | 159 | 149 |
| Net financials | -6 | -5 | -0 | 1 | 2 |
| Profit before tax | 394 | -74 | -2 | 160 | 152 |
| Tax | 87 | -0 | -0 | 20 | 33 |
| Net profit | 307 | -74 | -2 | 140 | 118 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 885 | 412 | 353 | 666 | 899 |
| Equity | 604 | 230 | 228 | 369 | 487 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 281 | 182 | 125 | 297 | 412 |
| Total debt | 281 | 182 | 125 | 297 | 412 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NC Management | Management | 2006 |
| Former (1) | ||
PB Management | Management | 2006 – 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Niels Christian Tybjerg | Management | 0 companies |