| Revenue | DKK 22K | — |
| EBITDA | DKK 16K | +351% |
| Net profit | DKK 10K | +192% |
| Total assets | DKK 107K | +17% |
| Equity | DKK -173K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 81 | 27 | 15 | 15 | 22 | 2 | 2 | 8 | 0 | 3 | 3 | 0 | 22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22 | -29 | -6 | -31 | -26 | -4 | -6 | -4 | -4 | -5 | -5 | -6 | 16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | -29 | -6 | -31 | -26 | -4 | -6 | -4 | -4 | -5 | -5 | -6 | 16 |
| Net financials | -124 | -214 | -40 | 70 | -10 | -11 | -3 | -3 | -3 | -3 | -3 | -5 | -6 |
| Profit before tax | -101 | -243 | -46 | 38 | -35 | -15 | -8 | -6 | -8 | -8 | -9 | -11 | 10 |
| Tax | -0 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -101 | -246 | -46 | 38 | -35 | -15 | -8 | -6 | -8 | -8 | -9 | -11 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 338 | 188 | 154 | 161 | 145 | 113 | 103 | 109 | 105 | 99 | 88 | 91 | 107 |
| Equity | 172 | -74 | -121 | -83 | -118 | -133 | -141 | -148 | -155 | -163 | -172 | -183 | -173 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 167 | 263 | 275 | 243 | 263 | 246 | 244 | 256 | 260 | 262 | 259 | 274 | 279 |
| Total debt | 167 | 263 | 275 | 243 | 263 | 246 | 244 | 256 | 260 | 262 | 259 | 274 | 279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |