Skip to content
Riskpilot
← Back to search
Sign in
Get full access
OPOURA A/S
A/S
Active
CVR 29526443
A.C.Illums Vej 4A, 8600
Silkeborg
Manufacture of electricity distribution and control apparatus
·
NACE 2712
Est. 2006 · 20 years old
86 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of electricity distribution and control apparatus
/
OPOURA A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
34M
68M
103M
137M
46M
2021
53M
2022
84M
2023
119M
2024
108M
2025
EBITDA
DKK millions
56M
42M
28M
14M
0M
14M
2021
17M
+21%
2022
45M
+165%
2023
30M
-33%
2024
21M
-30%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
45.874
52.736
83.816
119.153
108.127
Staff expenses
-31.489
-35.267
-38.787
-89.395
-86.670
EBITDA
14.385
17.469
45.029
29.758
21.457
Depreciation & amort.
-6.481
-6.960
-6.607
-6.369
-11.158
EBIT
7.904
10.509
38.422
23.389
10.299
Net financials
-1.014
-4.229
-7.171
1.264
-3.937
Profit before tax
6.890
6.280
31.251
24.653
6.362
Tax
1.566
1.387
6.435
5.135
1.923
Net profit
5.324
4.893
24.816
19.518
4.439
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
88.579
146.341
193.382
212.074
213.361
Equity
25.630
29.820
55.173
84.756
89.195
Long-term debt
0
726
29.167
179
2.826
Short-term debt
56.441
108.098
94.759
108.033
100.751
Total debt
56.441
108.824
123.926
108.212
103.577
Financial ratios
5-year trend
EBITDA margin (of gross profit)
19.8%
This company
2021
2025
Equity ratio
41.8%
This company
38.2%
Market median
+9% vs market
2021
2025
Return on equity
5.0%
This company
18.4%
Market median
-73% vs market
2021
2025
Net profit margin (of gross profit)
4.1%
This company
2021
2025
Asset turnover (of gross profit)
0.51×
This company
2021
2025
Debt / equity
1.39×
This company
0.62×
Market median
-124% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on OPOURA A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
