| Revenue | DKK -10K | +68% |
| EBITDA | DKK -10K | -68% |
| Net profit | DKK -4K | -340% |
| Total assets | DKK 120K | -3% |
| Equity | DKK 111K | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 135 | 484 | 280 | -8 | 36 | -12 | 55 | 73 | -12 | -6 | -10 |
| Staff expenses | -0 | -151 | -471 | -283 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -31 | 13 | -2 | -8 | 36 | -12 | 55 | 73 | -12 | -6 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -31 | 13 | -2 | -8 | 36 | -12 | 55 | 73 | -12 | -6 | -10 |
| Net financials | 9 | 30 | 17 | -1 | 2 | 6 | 7 | 8 | 12 | 1 | 5 | 5 |
| Profit before tax | 5 | 12 | 31 | -3 | -6 | 42 | -5 | 63 | 85 | -12 | -1 | -5 |
| Tax | 1 | 6 | 8 | 1 | -1 | 9 | -1 | 14 | 19 | -3 | -0 | -1 |
| Net profit | 3 | 5 | 23 | -4 | -5 | 33 | -4 | 49 | 66 | -9 | -1 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 129 | 190 | 233 | 156 | 152 | 200 | 182 | 253 | 325 | 125 | 124 | 120 |
| Equity | 124 | 129 | 152 | 148 | 144 | 176 | 172 | 221 | 287 | 116 | 115 | 111 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 61 | 81 | 8 | 8 | 24 | 10 | 32 | 38 | 8 | 8 | 8 |
| Total debt | 5 | 61 | 81 | 8 | 8 | 24 | 10 | 32 | 38 | 8 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2015 | — | — |
JT Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bækgården Holding ApS | Company | 100.0% | 100.0% | 2006 |
FLOW INVEST ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Gregersen | Management | 0 companies |
| Jesper Tullin | Management | 0 companies |