| Revenue | DKK 3,4M | -50% |
| EBITDA | DKK -2,5M | -295% |
| Net profit | DKK -2,4M | -749% |
| Total assets | DKK 22,3M | +6% |
| Equity | DKK 5,6M | -30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 7.250 | 10.027 | 6.814 | 3.419 |
| Staff expenses | -4.135 | -5.251 | -5.550 | -5.881 |
| EBITDA | 3.115 | 4.776 | 1.264 | -2.463 |
| Depreciation & amort. | -34 | -40 | -42 | -71 |
| EBIT | 3.081 | 4.737 | 1.222 | -2.534 |
| Net financials | -753 | -600 | -406 | -609 |
| Profit before tax | 2.328 | 4.137 | 815 | -3.143 |
| Tax | 431 | 1.056 | 444 | -731 |
| Net profit | 1.897 | 3.081 | 372 | -2.412 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 22.136 | 22.852 | 20.999 | 22.291 |
| Equity | 4.601 | 7.682 | 8.054 | 5.641 |
| Long-term debt | 6.447 | 5.970 | 5.480 | 5.016 |
| Short-term debt | 11.088 | 9.200 | 7.465 | 11.633 |
| Total debt | 17.535 | 15.170 | 12.945 | 16.650 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Management | Management | 2006 | — | — |
NB Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ULVEDAL A/S | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 2013 | |
HVV HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Kruse | Management | 0 companies |
| Niels Birkebæk Kruse | Management | 0 companies |
| Karin Vingborg Vesterbæk | Board of Directors | 0 companies |
| Knud Hougaard Klausen | Chairman | 0 companies |