| Revenue | DKK -40K | -246% |
| EBITDA | DKK -40K | -246% |
| Net profit | DKK 294K | -81% |
| Total assets | DKK 10,4M | -1% |
| Equity | DKK 8M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -12 | -10 | -10 | -10 | -10 | -10 | -6 | -9 | -7 | -29 | 27 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -12 | -10 | -10 | -10 | -10 | -10 | -6 | -9 | -7 | -29 | 27 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 |
| EBIT | -12 | -12 | -10 | -10 | -10 | -10 | -10 | -6 | -9 | -7 | -29 | 27 | -70 |
| Net financials | 3.692 | -384 | -490 | 41 | -509 | -651 | 880 | 918 | 1.572 | 2.338 | 1.208 | 1.810 | 384 |
| Profit before tax | 3.679 | -397 | -500 | 31 | -519 | -661 | 870 | 912 | 1.563 | 2.331 | 1.179 | 1.837 | 314 |
| Tax | -0 | -0 | -26 | -0 | -0 | -0 | -1 | -0 | -0 | 138 | 185 | 296 | 20 |
| Net profit | 3.679 | -397 | -474 | 31 | -519 | -661 | 871 | 912 | 1.563 | 2.193 | 994 | 1.540 | 294 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.817 | 3.431 | 2.978 | 3.020 | 2.514 | 1.865 | 2.739 | 3.911 | 4.717 | 6.853 | 7.635 | 10.490 | 10.435 |
| Equity | 3.594 | 3.197 | 2.722 | 2.753 | 2.234 | 1.573 | 2.444 | 3.356 | 3.968 | 5.862 | 6.556 | 7.979 | 7.973 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.106 | 1.032 |
| Short-term debt | 224 | 234 | 256 | 267 | 279 | 292 | 295 | 300 | 141 | 239 | 384 | 752 | 803 |
| Total debt | 224 | 234 | 256 | 267 | 279 | 292 | 295 | 300 | 141 | 239 | 384 | 1.858 | 1.836 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|