| Revenue | DKK -6K | +25% |
| EBITDA | DKK -6K | -25% |
| Net profit | DKK 297K | -53% |
| Total assets | DKK 2,9M | -6% |
| Equity | DKK 2,5M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -6 | -7 | -7 | -7 | -4 | -4 | -3 | -3 | -3 | -3 | -4 | -4 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -6 | -7 | -7 | -7 | -4 | -4 | -3 | -3 | -3 | -3 | -4 | -4 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -6 | -7 | -7 | -7 | -4 | -4 | -3 | -3 | -3 | -3 | -4 | -4 | -6 |
| Net financials | -46 | 115 | 339 | 229 | 296 | 165 | 267 | 255 | 533 | 298 | -226 | 86 | 637 | 300 |
| Profit before tax | -50 | 109 | 332 | 222 | 289 | 161 | 264 | 252 | 529 | 295 | -230 | 82 | 632 | 295 |
| Tax | 4 | -10 | -12 | -24 | -12 | -6 | 2 | 3 | -1 | -1 | -1 | -1 | -4 | -2 |
| Net profit | -53 | 119 | 343 | 246 | 301 | 167 | 261 | 249 | 530 | 295 | -229 | 83 | 636 | 297 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 543 | 1.230 | 1.412 | 1.664 | 1.868 | 2.028 | 1.906 | 2.019 | 2.730 | 2.932 | 2.388 | 2.437 | 3.067 | 2.877 |
| Equity | 345 | 464 | 807 | 1.053 | 1.254 | 1.320 | 1.478 | 1.621 | 2.043 | 2.228 | 1.885 | 1.854 | 2.372 | 2.547 |
| Long-term debt | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79 |
| Short-term debt | 198 | 766 | 605 | 611 | 614 | 708 | 428 | 399 | 687 | 705 | 503 | 583 | 695 | 251 |
| Total debt | 198 | 766 | 605 | 611 | 614 | 708 | 428 | 399 | 687 | 705 | 503 | 583 | 695 | 330 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|