| Revenue | DKK 47K | +1% |
| EBITDA | DKK -4K | +18% |
| Net profit | DKK 1,4M | +29% |
| Total assets | DKK 19,1M | +16% |
| Equity | DKK 16,7M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 | -1.884 | -1.254 | -1.548 | 1.531 | 1.625 | — | — | — | 49 | 48 | 46 | 47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | 2.003 | 1.367 | 1.654 | 1.882 | 1.617 | 1.672 | -3.066 | 2.392 | -17 | -7 | -5 | -4 |
| Depreciation & amort. | -20 | -130 | -130 | -130 | -130 | -130 | -20 | -20 | -20 | -20 | -20 | -20 | -20 |
| EBIT | -36 | 1.873 | 1.237 | 1.525 | 1.752 | 1.487 | 1.652 | -3.086 | 2.372 | -37 | -27 | -24 | -24 |
| Net financials | 482 | -11 | -2 | 6 | 4 | 14 | 1.681 | -3.062 | 2.407 | 1.040 | 1.153 | 1.137 | 1.462 |
| Profit before tax | 521 | 1.862 | 1.235 | 1.531 | 1.757 | 1.501 | 1.642 | -3.090 | 2.374 | 1.003 | 1.126 | 1.112 | 1.438 |
| Tax | 37 | 8 | -3 | -1 | 52 | -27 | -7 | -7 | -5 | -8 | -5 | -8 | -6 |
| Net profit | 484 | 1.853 | 1.237 | 1.532 | 1.704 | 1.528 | 1.648 | -3.083 | 2.379 | 1.010 | 1.131 | 1.120 | 1.445 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.961 | 6.789 | 8.014 | 9.560 | 11.259 | 12.706 | 13.698 | 10.572 | 12.749 | 13.669 | 15.357 | 16.500 | 19.083 |
| Equity | 4.190 | 5.946 | 7.074 | 8.499 | 10.089 | 11.514 | 13.056 | 9.865 | 12.133 | 13.031 | 14.032 | 15.331 | 16.653 |
| Long-term debt | 0 | 0 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 400 | 250 | 250 |
| Short-term debt | 545 | 843 | 441 | 561 | 670 | 692 | 142 | 136 | 115 | 138 | 925 | 920 | 2.179 |
| Total debt | 545 | 843 | 941 | 1.061 | 1.170 | 1.192 | 642 | 636 | 615 | 638 | 1.325 | 1.170 | 2.429 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|