| Revenue | DKK -14K | -16% |
| EBITDA | DKK -14K | +16% |
| Net profit | DKK -322K | -57% |
| Total assets | DKK 2,2M | -7% |
| Equity | DKK -121K | -160% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 0 | -0 | -5 | -4 | -9 | -13 | -9 | -11 | -30 | -8 | -16 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 0 | -0 | -5 | -230 | 37 | -13 | -36 | -86 | -49 | -8 | -16 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 0 | -0 | -5 | -230 | 37 | -13 | -36 | -86 | -49 | -8 | -16 | -14 |
| Net financials | -27 | -125 | 182 | -38 | -31 | -39 | -12 | 278 | -7 | -11 | 500 | -188 | -308 |
| Profit before tax | -29 | -125 | 182 | -42 | -261 | -3 | -25 | 242 | -93 | -60 | 492 | -204 | -322 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -3 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -29 | -125 | 182 | -42 | -261 | -3 | -19 | 246 | -93 | -60 | 492 | -204 | -322 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.441 | 1.325 | 1.288 | 1.325 | 1.200 | 322 | 306 | 385 | 160 | 87 | 455 | 2.391 | 2.235 |
| Equity | 89 | -35 | 147 | 104 | -157 | -160 | -179 | 67 | -26 | -86 | 405 | 201 | -121 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.352 | 1.361 | 1.141 | 1.221 | 1.357 | 481 | 485 | 318 | 186 | 173 | 50 | 2.190 | 2.356 |
| Total debt | 1.352 | 1.361 | 1.141 | 1.221 | 1.357 | 481 | 485 | 318 | 186 | 173 | 50 | 2.190 | 2.356 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|