| Revenue | DKK -38K | — |
| EBITDA | DKK -38K | -234% |
| Net profit | DKK 6,5M | +32% |
| Total assets | DKK 29,9M | +18% |
| Equity | DKK 29,3M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -27 | -13 | -15 | -11 | -21 | -11 | -10 | -12 | — | — | — | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -27 | -13 | -15 | -11 | -21 | -11 | -10 | -12 | -10 | -11 | -11 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 |
| EBIT | -14 | -27 | -13 | -15 | -11 | -21 | -11 | -10 | -12 | -10 | -11 | -11 | -54 |
| Net financials | 2.874 | 3.067 | 2.481 | 3.811 | 4.141 | 3.381 | 3.423 | 3.927 | 3.495 | 5.932 | 5.251 | 4.927 | 6.517 |
| Profit before tax | 2.861 | 3.040 | 2.467 | 3.796 | 4.130 | 3.360 | 3.412 | 3.917 | 3.483 | 5.922 | 5.240 | 4.916 | 6.463 |
| Tax | 49 | -4 | -2 | 8 | 39 | 27 | -0 | 8 | 13 | 7 | 6 | 7 | 3 |
| Net profit | 2.812 | 3.044 | 2.469 | 3.788 | 4.091 | 3.332 | 3.412 | 3.909 | 3.470 | 5.914 | 5.234 | 4.909 | 6.460 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.336 | 14.296 | 15.100 | 15.886 | 17.780 | 17.769 | 18.097 | 18.933 | 18.845 | 20.910 | 23.222 | 25.227 | 29.865 |
| Equity | 12.830 | 13.874 | 14.343 | 12.131 | 16.830 | 16.663 | 18.075 | 18.551 | 18.822 | 20.436 | 23.170 | 25.179 | 29.339 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 507 | 422 | 757 | 3.754 | 950 | 1.106 | 22 | 382 | 23 | 474 | 52 | 48 | 526 |
| Total debt | 507 | 422 | 757 | 3.754 | 950 | 1.106 | 22 | 382 | 23 | 474 | 52 | 48 | 526 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|