| Revenue | DKK -160K | +274% |
| EBITDA | DKK -160K | -88% |
| Net profit | DKK 907K | +2% |
| Total assets | DKK 8,1M | -4% |
| Equity | DKK 6,3M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 620 | 348 | 217 | 284 | 609 | 439 | 277 | -22 | 10 | -36 | -54 | -64 | -43 | -160 |
| Staff expenses | -410 | -221 | -93 | -0 | -318 | -428 | -299 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 210 | 126 | 124 | 284 | 291 | 11 | -22 | -22 | 10 | -36 | -54 | -64 | -85 | -160 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 |
| EBIT | 210 | 126 | 124 | 284 | 291 | 11 | -22 | -22 | 10 | -36 | -54 | -64 | -85 | -172 |
| Net financials | -119 | 413 | -122 | -93 | -116 | -1.066 | -565 | -56 | 1.262 | 1.329 | 4.627 | 1.591 | 934 | 1.027 |
| Profit before tax | 92 | 539 | 2 | 191 | 175 | -1.055 | -587 | -78 | 1.271 | 1.293 | 4.573 | 1.526 | 849 | 855 |
| Tax | 47 | 29 | 28 | 53 | 75 | 3 | -3 | -34 | -31 | -20 | -19 | -31 | -42 | -52 |
| Net profit | 44 | 510 | -26 | 139 | 100 | -1.058 | -585 | -44 | 1.303 | 1.313 | 4.592 | 1.557 | 891 | 907 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 249 | 864 | 736 | 886 | 1.014 | 628 | 131 | 165 | 1.994 | 3.237 | 7.259 | 8.446 | 8.504 | 8.139 |
| Equity | -56 | 455 | 429 | 567 | 644 | -752 | -1.336 | -1.380 | -78 | 1.235 | 5.827 | 6.541 | 6.432 | 6.339 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 469 | 476 | 566 | 325 | 188 |
| Short-term debt | 305 | 410 | 307 | 318 | 370 | 1.377 | 1.467 | 1.545 | 2.021 | 1.533 | 956 | 1.339 | 1.747 | 1.612 |
| Total debt | 305 | 410 | 307 | 318 | 370 | 1.377 | 1.467 | 1.545 | 2.071 | 2.002 | 1.432 | 1.905 | 2.072 | 1.800 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|