| Revenue | DKK 159K | -60% |
| EBITDA | DKK 230K | +92% |
| Net profit | DKK 123K | +220% |
| Total assets | DKK 5,8M | +1% |
| Equity | DKK 3,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 366 | 588 | 324 | 370 | 371 | — | — | — | 348 | 382 | 209 | 398 | 159 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 691 | 708 | 754 | 220 | 371 | 300 | 239 | 341 | 362 | 425 | 209 | 120 | 230 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 691 | 708 | 754 | 220 | 371 | 300 | 239 | 341 | 362 | 425 | 209 | 120 | 230 |
| Net financials | 229 | -73 | -70 | -59 | -68 | -56 | -43 | -40 | -34 | -32 | -24 | -69 | -72 |
| Profit before tax | 920 | 635 | 684 | 161 | 303 | 243 | 197 | 302 | 328 | 393 | 185 | 52 | 158 |
| Tax | 230 | 99 | 151 | 35 | 100 | 55 | 44 | 66 | 109 | 50 | 41 | 13 | 36 |
| Net profit | 690 | 536 | 533 | 125 | 202 | 188 | 152 | 235 | 218 | 343 | 144 | 38 | 123 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.970 | 5.438 | 6.127 | 6.111 | 6.246 | 6.068 | 5.974 | 5.894 | 5.915 | 5.978 | 6.089 | 5.727 | 5.785 |
| Equity | 1.464 | 2.000 | 2.534 | 2.659 | 2.861 | 2.849 | 2.902 | 2.987 | 3.055 | 3.298 | 3.442 | 3.480 | 3.603 |
| Long-term debt | 3.351 | 2.795 | 2.800 | 2.462 | 2.265 | 2.074 | 1.882 | 1.690 | 1.502 | 1.311 | 1.142 | 971 | 788 |
| Short-term debt | 813 | 202 | 202 | 363 | 417 | 409 | 423 | 418 | 485 | 491 | 592 | 388 | 472 |
| Total debt | 4.163 | 2.997 | 3.002 | 2.825 | 2.682 | 2.483 | 2.305 | 2.108 | 1.988 | 1.801 | 1.734 | 1.360 | 1.260 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Audit | Audit | 2006 | — | — |
CK Founder | Founder | 2006 | — | — |
MS Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJERREGAARD CAPITAL ApS | Company | 50.0% | 50.0% | 2006 |
CR CONSULT ApS | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| CENSOR REVISION ApS | Audit | 0 companies |
| Claus Korsholm Rohde | Founder | 0 companies |
| Morten Sten Bjerregaard | Management | 0 companies |